Data is not available at this time.
BW LPG Limited operates as a leading global owner and operator of liquefied petroleum gas (LPG) carriers, specializing in the transportation of LPG via a fleet of modern vessels. The company generates revenue primarily through time charters and spot market contracts, leveraging its scale and operational expertise to serve major energy traders and producers. BW LPG’s business model thrives on the cyclical nature of the shipping industry, capitalizing on fluctuations in freight rates and demand for LPG transport. The company maintains a strong market position due to its large, eco-friendly fleet, which meets stringent environmental regulations, providing a competitive edge in an industry increasingly focused on sustainability. Its strategic focus on long-term customer relationships and efficient fleet management ensures steady cash flows while retaining flexibility to exploit spot market opportunities. As a key player in the LPG shipping sector, BW LPG benefits from global energy transition trends, where LPG serves as a cleaner alternative to traditional fuels, supporting sustained demand for its services.
In FY 2024, BW LPG reported revenue of $3.56 billion, with net income of $354.3 million, reflecting robust profitability in a volatile shipping market. The company’s diluted EPS of $2.64 underscores its earnings capacity, supported by efficient fleet utilization and cost management. Operating cash flow of $749.1 million highlights strong cash generation, though capital expenditures of $602 million indicate ongoing investments in fleet modernization and sustainability initiatives.
BW LPG demonstrates solid earnings power, with its ability to generate consistent cash flows from both time charters and spot market operations. The company’s capital efficiency is evident in its disciplined approach to fleet expansion and maintenance, balancing reinvestment with shareholder returns. Its focus on high-return projects and operational optimization enhances overall capital allocation effectiveness.
BW LPG maintains a balanced financial position, with $279.7 million in cash and equivalents against total debt of $1.17 billion. The company’s leverage appears manageable, supported by strong operating cash flows. Its ability to service debt while funding dividends and capex reflects prudent financial management and a resilient business model.
The company has demonstrated growth through strategic fleet expansions and charter rate optimization. A dividend per share of $2.89 signals a commitment to returning capital to shareholders, aligning with its stable cash flow profile. Future growth may hinge on global LPG demand trends and the company’s ability to capitalize on market opportunities.
BW LPG’s valuation reflects its cyclical industry exposure and earnings potential. Market expectations likely incorporate its ability to navigate freight rate volatility while maintaining profitability. The company’s dividend yield and cash flow stability may appeal to income-focused investors.
BW LPG’s strategic advantages include its modern fleet, operational expertise, and strong industry relationships. The outlook remains positive, driven by global LPG demand growth and the company’s focus on sustainability. However, macroeconomic factors and shipping market dynamics will influence future performance.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |