Data is not available at this time.
Barloworld Limited operates as a diversified industrial services company, primarily focused on integrated rental, fleet management, and logistics solutions across multiple sectors. The company is structured into four key segments: Equipment, Handling, Automotive, and Logistics, each catering to distinct market needs. Its Equipment segment specializes in Caterpillar earthmoving machinery and complementary brands, while the Handling segment addresses material handling and agricultural equipment distribution. The Automotive segment offers motor vehicle rental, retail, and fleet services, and the Logistics segment provides traditional logistics and supply chain solutions. Barloworld holds a strong regional presence in South Africa, leveraging its diversified portfolio to mitigate sector-specific risks. Its market positioning is reinforced by long-standing partnerships with global brands like Caterpillar, ensuring a steady demand for its equipment and services. The company’s integrated approach allows it to capture value across the industrial and automotive value chains, though it faces competition from both local and international players in its core markets.
Barloworld reported revenue of 47.9 billion GBp for FY 2020, but faced a net loss of 2.45 billion GBp, reflecting operational challenges and macroeconomic headwinds. The diluted EPS stood at -11.61 GBp, indicating significant pressure on profitability. Operating cash flow of 2.41 billion GBp suggests some resilience in core operations, though capital expenditures of 620 million GBp highlight ongoing investment needs.
The company’s negative net income and EPS underscore weakened earnings power during the fiscal year. However, its operating cash flow remained positive, indicating an ability to generate liquidity from operations. The balance between capital expenditures and cash flow suggests moderate capital efficiency, though profitability challenges may constrain future reinvestment capacity.
Barloworld’s balance sheet shows 5.83 billion GBp in cash and equivalents against total debt of 9.75 billion GBp, reflecting a leveraged position. The debt load may pose refinancing risks, though liquidity from operating cash flow provides some cushion. The company’s financial health appears strained, necessitating careful debt management and operational improvements.
Despite a net loss, Barloworld maintained a dividend payout of 1,447.094 GBp per share, signaling a commitment to shareholder returns. Growth trends remain uncertain given the FY 2020 performance, though diversification across segments could support recovery. The dividend policy may face pressure if profitability does not rebound.
With a beta of 0.81, Barloworld exhibits lower volatility relative to the market, though its negative earnings and leveraged balance sheet may weigh on valuation. Market expectations likely hinge on operational turnaround and macroeconomic conditions in its key regions.
Barloworld’s strategic advantages include its diversified industrial footprint and strong brand partnerships, which provide stability. However, the outlook remains cautious due to profitability challenges and debt levels. Success will depend on execution in core segments and effective cost management to restore earnings power.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |