Data is not available at this time.
Bristol Water PLC operates as a regulated water utility, providing essential water supply services to customers in the Bristol region of the United Kingdom. As a key player in the UK's water sector, the company operates under strict regulatory oversight by Ofwat, which governs pricing, service quality, and investment requirements. Its revenue model is primarily driven by customer tariffs, infrastructure investments, and efficiency incentives, ensuring stable cash flows in a low-growth but resilient industry. Bristol Water maintains a regional monopoly, benefiting from predictable demand and long-term regulatory frameworks that support capital recovery and modest returns. The company focuses on sustainable water management, leakage reduction, and infrastructure upgrades to meet regulatory targets and environmental standards. Despite operating in a mature market, Bristol Water's strategic positioning as a regulated utility provides defensive characteristics, shielding it from broader economic volatility while requiring disciplined operational and capital allocation strategies.
Bristol Water reported no revenue for the period, alongside a net loss of £1 million (GBp), reflecting operational or regulatory challenges. The diluted EPS of -1.67 GBp further underscores profitability pressures. However, operating cash flow of £100,000 (GBp) suggests some liquidity generation, though capital expenditures were negligible, potentially indicating deferred investments or regulatory constraints on spending.
The company's negative earnings and minimal operating cash flow highlight inefficiencies or one-time costs impacting performance. With no reported capital expenditures, Bristol Water may be prioritizing financial stability over growth investments, though the lack of capex could signal underinvestment in infrastructure, which may affect long-term regulatory compliance or service quality.
Bristol Water holds £700,000 (GBp) in cash and equivalents against £14.1 million (GBp) in total debt, indicating a leveraged position. The debt burden relative to cash reserves could constrain financial flexibility, though regulated utilities often carry higher debt levels due to stable cash flows. The absence of detailed liquidity metrics warrants caution in assessing near-term solvency risks.
The company's stagnant revenue and negative earnings suggest limited growth prospects, typical of regulated utilities. However, Bristol Water maintains a dividend payout of 8.75 GBp per share, signaling a commitment to shareholder returns despite profitability challenges. This policy may rely on regulatory mechanisms allowing cost recovery, though sustainability depends on improved operational performance and debt management.
With a market cap of approximately £21.1 million (GBp) and a beta of 0.19, Bristol Water is priced as a low-volatility defensive asset. The muted beta aligns with its regulated utility profile, but the negative earnings and high debt load may weigh on investor sentiment, reflecting skepticism about near-term turnaround potential or regulatory outcomes.
Bristol Water's regulated monopoly provides revenue stability, but its financial performance remains under pressure. Strategic focus on cost efficiency, regulatory engagement, and infrastructure renewal will be critical to restoring profitability. The outlook hinges on balancing dividend commitments with debt reduction and operational improvements, while regulatory decisions on tariffs and capital allowances will significantly influence future cash flows and valuation.
Company filings, regulatory disclosures (Ofwat), LSE data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |