investorscraft@gmail.com

Intrinsic ValueBWX Technologies, Inc. (BWXT)

Previous Close$168.33
Intrinsic Value
Upside potential
Previous Close
$168.33

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BWX Technologies, Inc. (BWXT) is a specialized nuclear technology company operating in the defense, energy, and medical sectors. The company generates revenue through the design, engineering, and manufacturing of nuclear components, primarily for the U.S. government and commercial clients. Its core offerings include naval nuclear reactors, nuclear fuel services, and advanced medical isotopes, positioning BWXT as a critical supplier in highly regulated and technologically complex markets. BWXT holds a dominant position in the U.S. naval nuclear propulsion market, supported by long-term contracts with the Department of Defense and Department of Energy. The company’s expertise in nuclear technology and stringent regulatory compliance creates high barriers to entry, reinforcing its competitive moat. Additionally, BWXT is expanding into next-generation nuclear energy solutions and medical applications, diversifying its revenue streams while leveraging its technical leadership. This dual focus on defense and commercial nuclear markets ensures resilience against sector-specific downturns.

Revenue Profitability And Efficiency

BWXT reported FY 2024 revenue of $2.70 billion, with net income of $281.9 million, reflecting a net margin of approximately 10.4%. The company generated $408.4 million in operating cash flow, demonstrating strong cash conversion from operations. Capital expenditures totaled $153.6 million, indicating disciplined reinvestment to support growth and operational efficiency. These metrics underscore BWXT’s ability to maintain profitability while funding strategic initiatives.

Earnings Power And Capital Efficiency

Diluted EPS stood at $3.07, supported by stable earnings from long-term government contracts and commercial nuclear services. The company’s capital efficiency is evident in its ability to sustain margins despite the capital-intensive nature of its industry. BWXT’s focus on high-value nuclear technologies ensures robust returns on invested capital, with recurring revenue streams from defense programs providing earnings stability.

Balance Sheet And Financial Health

BWXT’s balance sheet shows $74.1 million in cash and equivalents against total debt of $1.06 billion, reflecting a leveraged but manageable position. The company’s debt is primarily tied to long-term contracts, mitigating near-term liquidity risks. Strong operating cash flow supports debt servicing and strategic investments, ensuring financial flexibility in a capital-intensive sector.

Growth Trends And Dividend Policy

BWXT has demonstrated consistent growth driven by defense contracts and expansion into commercial nuclear applications. The company pays a dividend of $0.96 per share, offering a yield that appeals to income-focused investors. Future growth is expected to be fueled by advancements in nuclear energy and medical isotopes, alongside sustained demand from defense programs.

Valuation And Market Expectations

BWXT trades at a valuation reflective of its stable government-backed revenue and growth potential in next-gen nuclear markets. Investors price in its technical expertise and long-term contracts, though sector-specific risks such as regulatory changes or budget shifts remain considerations. The market rewards BWXT’s dual exposure to defense and commercial nuclear opportunities.

Strategic Advantages And Outlook

BWXT’s strategic advantages include its entrenched position in naval nuclear propulsion and technical leadership in advanced nuclear solutions. The outlook remains positive, with growth opportunities in small modular reactors and medical isotopes. However, reliance on government spending and regulatory hurdles necessitate careful monitoring. BWXT is well-positioned to capitalize on increasing global demand for clean energy and defense modernization.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount