Data is not available at this time.
Bellway p.l.c. is a leading UK residential homebuilder specializing in constructing and selling a diverse range of properties, from one-bedroom apartments to six-bedroom family homes. The company operates under its flagship Bellway brand and the Ashberry brand, catering to both private buyers and housing associations for social housing. Bellway’s vertically integrated model allows it to control land acquisition, development, and sales, ensuring efficiency and quality across its projects. The UK housing market is highly cyclical, influenced by economic conditions, interest rates, and government policies, but Bellway has maintained a strong position due to its geographic diversification and focus on mid-range, family-oriented homes. Its reputation for reliability and customer service further strengthens its competitive edge in a fragmented industry dominated by regional players. The company’s strategic land bank provides visibility into future growth, while its partnerships with housing associations offer steady demand amid market fluctuations.
Bellway reported revenue of £2.38 billion for the fiscal year, with net income of £130.5 million, reflecting the challenges of a subdued UK housing market. Diluted EPS stood at 109p, indicating moderate profitability. Operating cash flow was negative at £65.5 million, likely due to working capital pressures, while capital expenditures remained minimal at £1.4 million, suggesting disciplined spending.
The company’s earnings power is tied to its ability to navigate cyclical demand and cost inflation. With a beta of 1.23, Bellway’s stock is more volatile than the market, reflecting sensitivity to economic conditions. The modest capital expenditure highlights efficient asset utilization, though negative operating cash flow raises questions about short-term liquidity management.
Bellway maintains a conservative balance sheet with £119.5 million in cash and equivalents and £130 million in total debt, indicating manageable leverage. The net debt position is minimal, providing flexibility for future investments or weathering downturns. The company’s financial health appears stable, supported by its asset-light model and prudent debt management.
Growth prospects are closely linked to UK housing demand, which faces headwinds from higher mortgage rates. Despite this, Bellway has committed to shareholder returns, offering a dividend of 59p per share. The dividend policy reflects confidence in long-term cash generation, though sustainability depends on market recovery and operational execution.
With a market cap of approximately £3.15 billion, Bellway trades at a valuation reflective of its cyclical industry. Investors likely price in expectations of a housing market rebound, though near-term risks persist. The stock’s beta suggests heightened sensitivity to macroeconomic shifts, requiring careful risk assessment.
Bellway’s strengths lie in its diversified land bank, strong brand reputation, and operational efficiency. The outlook hinges on UK housing policy, interest rates, and economic stability. While near-term challenges exist, the company’s disciplined approach positions it well for recovery and long-term growth in a competitive market.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |