Data is not available at this time.
Blackstone Mortgage Trust, Inc. (BXMT) operates as a real estate finance company, specializing in senior loans collateralized by commercial properties across the U.S., Europe, and select global markets. The company primarily originates and acquires floating-rate mortgage loans, leveraging Blackstone’s institutional expertise to underwrite high-quality assets. Its revenue model hinges on interest income from these loans, with a focus on transitional properties requiring refinancing or repositioning. BXMT’s portfolio is diversified by property type, including office, hospitality, multifamily, and industrial assets, mitigating sector-specific risks. The firm benefits from its affiliation with Blackstone, gaining access to proprietary deal flow and deep market insights. As one of the largest commercial mortgage REITs, BXMT maintains a competitive edge through scale, underwriting discipline, and a conservative loan-to-value approach. Its market position is reinforced by its ability to provide large, flexible financing solutions, often where traditional lenders face constraints. The company’s emphasis on floating-rate loans positions it favorably in rising interest rate environments, though it faces cyclical risks tied to commercial real estate performance.
BXMT reported $498.5 million in revenue for the period, though net income stood at -$204.1 million, reflecting broader challenges in commercial real estate valuations and credit spreads. Diluted EPS of -$1.17 underscores pressure on earnings, but operating cash flow of $366.5 million suggests core lending operations remain cash-generative. Capital expenditures were minimal (-$0.6 million), aligning with its asset-light REIT structure.
The negative net income highlights near-term headwinds, but the company’s $2.32 per share dividend indicates a commitment to shareholder returns, supported by operating cash flow. BXMT’s capital efficiency is tempered by its high leverage ($15.7 billion total debt), though its loan portfolio’s senior secured nature provides downside protection.
BXMT holds $323.5 million in cash against $15.7 billion in total debt, reflecting its leveraged balance sheet typical of mortgage REITs. The debt load is manageable given the collateralized nature of its assets, but rising interest rates could strain profitability if loan spreads compress further.
Growth is tied to commercial real estate demand, with recent volatility dampening loan origination volumes. The $2.32 annual dividend per share (yielding ~12% as of recent prices) signals confidence in cash flow stability, though coverage metrics warrant monitoring if earnings remain under pressure.
BXMT trades at a steep discount to book value, reflecting market skepticism around commercial real estate liquidity and credit quality. Investors appear pricing in further stress, though its Blackstone affiliation and senior loan focus may offer relative resilience.
BXMT’s ties to Blackstone and disciplined underwriting provide strategic advantages, but macroeconomic uncertainty and property market softness pose near-term risks. Its floating-rate loan book could benefit if rates stabilize, but asset quality deterioration remains a key watchpoint.
Company 10-K, investor disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |