Data is not available at this time.
Beximco Pharmaceuticals Limited operates as a leading generic pharmaceutical manufacturer in Bangladesh, specializing in a diverse portfolio of formulations and active pharmaceutical ingredients (APIs). The company serves both domestic and international markets, offering products across multiple therapeutic categories, including anti-infectives, cardiovascular, and oncology. Its revenue model is anchored in high-volume generic production, contract manufacturing, and exports, leveraging Bangladesh's cost advantages in pharmaceutical production. Beximco holds a strong position in its home market, supported by regulatory expertise and a broad distribution network. The company also benefits from increasing demand for affordable generics in emerging markets, though it faces competition from global and regional players. Its focus on vertical integration—producing APIs in-house—enhances cost control and supply chain resilience. Strategic partnerships and compliance with international quality standards further bolster its market credibility.
For FY 2024, Beximco reported revenue of 44.39 billion GBp, with net income of 5.83 billion GBp, reflecting a net margin of approximately 13.1%. The company’s operating cash flow stood at 8.36 billion GBp, indicating robust cash generation relative to earnings. Capital expenditures of 1.99 billion GBp suggest ongoing investments in production capacity and efficiency improvements.
Diluted EPS of 13.07 GBp underscores the company’s earnings strength, supported by efficient operations and scale benefits. The firm’s ability to maintain profitability amid competitive pricing pressures highlights its cost leadership in generic manufacturing. Operating cash flow coverage of capital expenditures demonstrates disciplined capital allocation.
Beximco’s balance sheet shows 854.1 million GBp in cash and equivalents against total debt of 6.03 billion GBp, indicating moderate leverage. The company’s liquidity position appears manageable, with operating cash flow comfortably exceeding annual debt service requirements. Its debt profile is typical for a capital-intensive pharmaceutical manufacturer.
Revenue growth is likely driven by domestic demand and export expansion, particularly in emerging markets. The company paid a dividend of 3.349 GBp per share, reflecting a commitment to shareholder returns while retaining capital for growth initiatives. Future growth may hinge on regulatory approvals for new markets and product lines.
With a market capitalization of approximately 160.6 million GBP, the company trades at a P/E multiple derived from its FY 2024 earnings. The beta of 0.633 suggests lower volatility relative to the broader market, possibly due to its defensive sector positioning and stable demand for essential medicines.
Beximco’s key strengths include its vertically integrated operations, regulatory compliance, and established market presence. Challenges include pricing pressures in generics and reliance on emerging market dynamics. The outlook remains cautiously optimistic, contingent on execution in export markets and operational efficiency gains.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |