Data is not available at this time.
Boyd Gaming Corporation operates as a diversified gaming and hospitality company, primarily focused on regional markets in the U.S. The company generates revenue through casino operations, including slot machines, table games, and sports betting, complemented by hotel accommodations, dining, and entertainment offerings. Boyd Gaming strategically targets mid-tier markets, avoiding direct competition with Las Vegas mega-resorts, which allows it to maintain strong local market share and customer loyalty. Its diversified portfolio includes owned, operated, and managed properties across multiple states, ensuring revenue stability. The company also leverages partnerships with online gaming platforms to expand its digital footprint, capitalizing on the growing legalization of sports betting and iGaming. Boyd Gaming’s regional focus, combined with operational efficiency, positions it as a resilient player in the gaming industry, capable of weathering economic fluctuations better than luxury-focused competitors.
Boyd Gaming reported revenue of $3.93 billion for FY 2024, with net income of $578 million, reflecting a robust margin. Diluted EPS stood at $6.19, demonstrating strong profitability. Operating cash flow was $957 million, while capital expenditures totaled $400 million, indicating disciplined reinvestment. The company’s ability to convert revenue into cash flow underscores operational efficiency, supported by cost controls and optimized property performance.
The company’s earnings power is evident in its consistent profitability and cash generation. With an operating cash flow of $957 million, Boyd Gaming effectively funds growth initiatives and debt servicing. Capital expenditures are strategically allocated to maintain and upgrade properties, ensuring long-term competitiveness. The balance between reinvestment and shareholder returns highlights disciplined capital allocation.
Boyd Gaming’s balance sheet shows $317 million in cash and equivalents against $3.93 billion in total debt, reflecting a leveraged but manageable position. The company’s strong cash flow generation supports debt servicing, while its regional focus reduces exposure to macroeconomic volatility. Financial health is further reinforced by consistent profitability and prudent liquidity management.
Boyd Gaming has demonstrated steady growth through regional expansion and digital gaming initiatives. The company pays a dividend of $0.67 per share, signaling confidence in sustained cash flow. Growth is driven by property upgrades, strategic acquisitions, and partnerships in online gaming, positioning the company to capitalize on evolving consumer preferences in the gaming sector.
The market values Boyd Gaming based on its regional resilience and cash flow stability. With a diluted EPS of $6.19, the company trades at a multiple reflecting its growth potential in digital gaming and regional markets. Investor expectations are anchored in its ability to maintain profitability while navigating regulatory and competitive pressures.
Boyd Gaming’s strategic advantages include its regional market dominance, diversified revenue streams, and cost-efficient operations. The outlook remains positive, supported by the expansion of legalized sports betting and iGaming. The company’s ability to adapt to industry trends while maintaining profitability positions it for sustained growth, though regulatory risks and economic cycles remain key considerations.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |