Data is not available at this time.
Big Yellow Group Plc is the UK's leading self-storage provider, operating under the Big Yellow and Armadillo Self Storage brands. The company owns and manages 103 stores, with a maximum lettable area of 6.0 million sq ft, poised to expand to 6.8 million sq ft upon full development. Its portfolio is predominantly freehold or long leasehold, ensuring stable asset ownership. Big Yellow has established itself as the most recognized brand in the UK self-storage industry through strategic high-profile locations, advanced technology integration, and a strong online platform. The company's focus on customer service and operational efficiency has solidified its market leadership. The self-storage sector benefits from urbanization trends and increasing demand for flexible space, positioning Big Yellow to capitalize on these long-term growth drivers. Its Armadillo joint venture further diversifies its footprint, enhancing its competitive edge in a fragmented market.
Big Yellow reported revenue of £199.6 million for FY 2024, with net income reaching £239.8 million, reflecting strong operational performance. The diluted EPS of 126p underscores robust profitability. Operating cash flow stood at £104.8 million, indicating efficient cash generation from core activities. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.
The company demonstrates strong earnings power, with net income significantly exceeding revenue, likely due to asset revaluations or one-time gains. Its capital efficiency is evident in the high operating cash flow relative to revenue, highlighting effective management of its self-storage portfolio. The lack of capital expenditures further underscores disciplined capital allocation.
Big Yellow maintains a solid balance sheet with £9.4 million in cash and equivalents and total debt of £408.4 million. The debt level appears manageable given the company's stable cash flows and asset-heavy business model. The predominantly freehold portfolio provides a strong collateral base, enhancing financial flexibility and reducing refinancing risks.
The company's growth is driven by its existing platform and development pipeline, with potential to expand lettable area by 13%. Big Yellow's dividend policy is shareholder-friendly, with a dividend per share of 45.2p, reflecting a commitment to returning capital while maintaining growth investments. The self-storage sector's resilience supports sustainable dividend growth.
With a market cap of approximately £1.87 billion, Big Yellow trades at a premium reflective of its market leadership and growth prospects. The beta of 0.736 suggests lower volatility compared to the broader market, aligning with its stable cash flows and defensive sector positioning. Investors likely value its strong brand and scalable business model.
Big Yellow's strategic advantages include its prime locations, brand recognition, and operational efficiency. The outlook remains positive, supported by urbanization trends and demand for flexible storage solutions. The company's disciplined growth approach and strong balance sheet position it well to navigate economic cycles and capitalize on sector tailwinds.
Company description, financial data from disclosed filings, and market data from the London Stock Exchange.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |