Data is not available at this time.
BayWa AG operates as a diversified conglomerate with a strong presence in renewable energies, agriculture, and building materials. The company's core revenue model is built on wholesale, retail, and logistics services, supplemented by consultancy and digital solutions. Its Renewable Energies segment focuses on wind and solar projects, while the Agri Trade & Service segment supports farmers with inputs like seeds and fertilizers. The Building Materials segment caters to construction and private developers, reinforcing its role as a key infrastructure enabler. BayWa's market position is bolstered by its vertically integrated operations, particularly in agriculture and energy, where it combines trading, logistics, and value-added services. The company’s Global Produce segment further strengthens its foothold in organic and conventional fruit supply chains. With a legacy dating back to 1923, BayWa leverages its extensive distribution network and sector expertise to maintain competitive advantages in fragmented markets. Its Innovation & Digitalisation segment underscores a strategic shift toward tech-driven solutions, enhancing efficiency across its diverse business lines.
BayWa reported revenue of €23.99 billion for FY 2023, reflecting its broad operational scale. However, net income stood at a loss of €98.1 million, with diluted EPS of -€2.74, indicating margin pressures. Operating cash flow was €455 million, but capital expenditures of €541.6 million suggest significant reinvestment needs. The company’s efficiency metrics are influenced by its capital-intensive segments, particularly renewable energy and agriculture.
The company’s earnings power is constrained by its negative net income, though its diversified segments provide revenue stability. Capital efficiency is challenged by high debt levels (€6.49 billion) and substantial capex, particularly in renewable energy projects. The operating cash flow, while positive, may not fully offset these demands, highlighting the need for disciplined capital allocation.
BayWa’s balance sheet shows €233.3 million in cash against total debt of €6.49 billion, indicating leveraged positioning. The debt load may pressure liquidity, especially given cyclical exposures in agriculture and energy. The company’s ability to manage refinancing risks and maintain covenant compliance will be critical for financial stability.
Despite profitability challenges, BayWa maintained a dividend of €1.1 per share, signaling commitment to shareholder returns. Growth is likely driven by renewable energy investments and digital agriculture solutions, though macroeconomic volatility in commodity prices and energy markets could impact near-term performance.
With a market cap of €294 million and a beta of 0.587, BayWa trades with lower volatility than the broader market. Investors may discount its valuation due to earnings uncertainty, but its renewable energy and agriculture segments offer long-term growth potential if execution improves.
BayWa’s strengths lie in its diversified portfolio and entrenched market positions, particularly in renewable energy and agri-trade. However, its outlook hinges on navigating debt burdens, margin recovery, and successful integration of digital innovations. Sector tailwinds in sustainability and food security could offset cyclical headwinds over time.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |