Data is not available at this time.
C4X Discovery Holdings plc is a UK-based biotechnology firm specializing in innovative drug discovery through proprietary computational and experimental platforms. The company leverages its Taxonomy3, Conformetrix, and 4Sight technologies to analyze genetic data, measure molecular structures, and visualize drug interactions in virtual reality. Its pipeline targets high-value therapeutic areas, including addictive disorders, inflammatory diseases, and oncology, with collaborations involving major pharmaceutical players like Sanofi, AstraZeneca, and Evotec. Operating in a competitive biotech landscape, C4X differentiates itself through its advanced in silico and 3D molecular analysis capabilities, positioning it as a niche player in early-stage drug development. The company’s partnerships and licensing agreements provide revenue streams while mitigating R&D risks, though its market position remains constrained by its preclinical focus and reliance on external validation for commercial success.
C4X reported revenue of £1.71 million for FY 2023, reflecting income from collaborations and licensing. However, the company posted a net loss of £11.11 million, with diluted EPS of -4.42p, underscoring the capital-intensive nature of its R&D model. Operating cash flow was negative £6.03 million, while capital expenditures were minimal (£18,000), indicating a focus on sustaining liquidity rather than infrastructure expansion.
The company’s earnings power remains constrained by its preclinical stage, with losses driven by R&D investments. Capital efficiency is challenged by the long development cycles inherent in drug discovery, though partnerships like those with Indivior and AstraZeneca provide non-dilutive funding. The absence of commercialized products limits near-term profitability, placing emphasis on pipeline milestones and licensing deals.
C4X held £4.22 million in cash and equivalents as of July 2023, against total debt of £424,000, suggesting a manageable leverage position. The negative operating cash flow and reliance on equity financing or partnerships to fund operations highlight liquidity risks, though the modest debt burden provides flexibility. The balance sheet reflects a typical biotech profile: asset-light but cash-dependent.
Growth hinges on advancing its pipeline (e.g., Orexin-1, NRF-2 activators) and securing additional partnerships. No dividends are paid, consistent with its reinvestment-focused strategy. Shareholder returns are likely tied to pipeline progress or M&A potential, given the company’s micro-cap status and niche technology offerings.
With a market cap of ~£30.3 million and a beta of 0.23, C4X is viewed as a high-risk, low-correlation biotech play. Valuation reflects its preclinical pipeline and partnership potential rather than near-term earnings. Investor sentiment is likely driven by clinical milestones and licensing announcements.
C4X’s strengths lie in its proprietary platforms and collaborations with industry leaders, which de-risk R&D and validate its technology. However, the path to commercialization is uncertain, requiring sustained funding and successful clinical translation. The outlook depends on pipeline progression and the ability to monetize its platforms through further partnerships or licensing.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |