Data is not available at this time.
Clovis Oncology, Inc. is a biopharmaceutical company specializing in the development and commercialization of targeted anti-cancer therapies. Its flagship product, Rubraca (rucaparib), is a PARP inhibitor approved for recurrent ovarian, fallopian tube, and primary peritoneal cancers, as well as metastatic castration-resistant prostate cancer in the U.S. The company operates in a highly competitive oncology sector, where precision medicine and targeted therapies are increasingly pivotal. Clovis leverages strategic partnerships, including collaborations with Pfizer, AstraZeneca, and Bristol Myers Squibb, to enhance its R&D capabilities and market reach. Despite its niche focus, the company faces intense competition from larger oncology-focused biopharma firms with broader pipelines and greater financial resources. Clovis’s revenue model relies heavily on Rubraca’s commercialization, supplemented by licensing agreements and clinical collaborations. The company’s pipeline includes investigational drugs like lucitanib (an angiogenesis inhibitor) and FAP-2286 (a radionuclide therapy), which aim to address unmet needs in solid tumors. However, its market position remains constrained by limited product diversification and reliance on a single commercialized therapy.
In FY 2021, Clovis reported revenue of €148.8 million, primarily driven by Rubraca sales. However, the company posted a net loss of €264.5 million, reflecting high R&D and commercialization costs. Operating cash flow was negative at €196.1 million, underscoring ongoing cash burn. Capital expenditures were minimal (€0.3 million), indicating a lean operational structure focused on drug development rather than physical infrastructure.
Clovis’s diluted EPS of -€2.29 highlights its unprofitability, with earnings power constrained by significant R&D investments and commercialization expenses. The company’s capital efficiency is challenged by its reliance on a single commercial product and the capital-intensive nature of oncology drug development. Strategic collaborations provide some offset but do not yet translate to sustainable earnings.
Clovis held €143.4 million in cash and equivalents at year-end 2021, against total debt of €638.4 million. The high debt burden and persistent operating losses raise concerns about liquidity and long-term solvency. The company’s financial health is precarious, with limited flexibility to fund ongoing operations without additional capital raises or restructuring.
Clovis’s growth hinges on Rubraca’s market expansion and pipeline advancements, but revenue growth remains uncertain amid competitive pressures. The company does not pay dividends, reflecting its focus on reinvesting limited resources into R&D and commercialization efforts. Future growth may depend on successful clinical trials and regulatory approvals for its investigational therapies.
With a market cap of €13.2 million, Clovis is valued as a high-risk biotech play. Investors likely price in significant uncertainty around its ability to achieve profitability or secure additional funding. The low beta (0.66) suggests muted correlation with broader markets, typical of niche biotech firms with binary outcomes.
Clovis’s strategic advantages include its focused oncology pipeline and partnerships with industry leaders. However, its outlook is clouded by financial instability and reliance on Rubraca. Success for lucitanib or FAP-2286 could improve prospects, but the company faces an uphill battle to achieve sustainable profitability in a crowded and capital-intensive sector.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |