Data is not available at this time.
Carrefour SA is a global leader in the grocery retail sector, operating across multiple formats including hypermarkets, supermarkets, convenience stores, and e-commerce platforms. The company serves diverse markets in Europe, Latin America, and Asia, with a strong emphasis on fresh produce, consumer goods, and non-food products. Its integrated model includes banking, insurance, and franchise operations, enhancing customer loyalty and revenue streams. Carrefour’s multi-format strategy allows it to cater to varying consumer preferences, from large-scale hypermarkets to neighborhood convenience stores. In Europe, it competes with giants like Tesco and Aldi, while in emerging markets such as Brazil and Argentina, it leverages local partnerships to strengthen its footprint. The company’s focus on digital transformation and omnichannel retailing positions it well against pure-play e-commerce competitors. Carrefour’s market position is reinforced by its private-label offerings and sustainability initiatives, which resonate with cost-conscious and eco-aware shoppers. Despite intense competition, its diversified geographic presence and operational scale provide resilience against regional economic fluctuations.
Carrefour reported revenue of €87.3 billion for the latest fiscal year, with net income of €723 million, reflecting a modest but stable profitability margin. The company’s operating cash flow of €4.2 billion underscores its ability to generate liquidity, while capital expenditures of €1.77 billion indicate ongoing investments in store modernization and digital infrastructure. Its diluted EPS of €1.05 suggests efficient earnings distribution across its share base.
The company’s earnings power is supported by its diversified revenue streams, including high-margin financial services and franchise operations. Carrefour’s capital efficiency is evident in its ability to maintain steady cash flows despite competitive pressures. The balance between reinvestment and shareholder returns highlights a disciplined approach to capital allocation.
Carrefour’s balance sheet shows €6.56 billion in cash and equivalents against total debt of €15.89 billion, indicating a manageable leverage position. The company’s liquidity is robust, supported by strong operating cash flows, which provide flexibility for debt servicing and strategic investments. Its financial health is further reinforced by its ability to sustain dividends and capex simultaneously.
Carrefour’s growth is driven by expansion in emerging markets and e-commerce, though same-store sales in mature markets remain a challenge. The company’s dividend policy, with a payout of €0.87 per share, reflects a commitment to returning capital to shareholders while retaining funds for growth initiatives. Its focus on cost optimization and margin improvement is expected to support future earnings growth.
With a market capitalization of €9.43 billion and a beta of 0.59, Carrefour is viewed as a relatively stable investment within the consumer defensive sector. The stock’s valuation reflects moderate growth expectations, balancing its established market presence with the challenges of low-margin retail operations. Investors likely price in steady cash flows and dividend reliability over aggressive expansion.
Carrefour’s strategic advantages include its multi-format retail presence, strong private-label portfolio, and growing digital capabilities. The outlook remains cautiously optimistic, with opportunities in emerging markets and omnichannel retail offsetting margin pressures in Europe. The company’s focus on sustainability and cost efficiency should bolster long-term competitiveness, though macroeconomic volatility remains a risk.
Company filings, Bloomberg, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |