investorscraft@gmail.com

Intrinsic ValueCabaletta Bio, Inc. (CABA)

Previous Close$2.57
Intrinsic Value
Upside potential
Previous Close
$2.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cabaletta Bio, Inc. is a clinical-stage biotechnology company focused on developing and commercializing targeted cell therapies for autoimmune diseases. The company leverages its proprietary Chimeric Antigen Receptor T-cell (CAR-T) platform to engineer therapies that aim to reset the immune system without the need for chronic immunosuppression. Cabaletta's lead candidate, CABA-201, targets B-cell-mediated autoimmune conditions, positioning the company in the high-growth autoimmune therapeutics market. The biotech sector is highly competitive, with significant R&D costs and regulatory hurdles, but Cabaletta's specialized approach differentiates it from broader immunology players. Its focus on durable, single-dose therapies could disrupt traditional treatment paradigms if clinical success is achieved. The company collaborates with academic institutions and maintains a lean operational structure to prioritize pipeline advancement.

Revenue Profitability And Efficiency

Cabaletta Bio reported no revenue in FY 2024, reflecting its pre-commercial stage. The company posted a net loss of $115.9 million, driven by R&D expenses for clinical trials and pipeline development. Operating cash flow was -$88.2 million, with capital expenditures of $2.2 million, indicating heavy investment in therapeutic candidates. Efficiency metrics are not yet applicable due to the absence of commercial operations.

Earnings Power And Capital Efficiency

The company's diluted EPS of -$2.34 underscores its current lack of earnings power, typical for clinical-stage biotechs. Capital efficiency is focused on advancing CABA-201 and other pipeline assets, with no near-term profitability expected. Cash burn remains elevated due to trial costs, though the $164.0 million cash position provides runway for continued development.

Balance Sheet And Financial Health

Cabaletta holds $163.96 million in cash and equivalents against $15.6 million in total debt, suggesting a manageable leverage position. The balance sheet is liquid but will require additional funding to sustain operations beyond the near term. Equity dilution risk exists given the reliance on capital markets to finance R&D.

Growth Trends And Dividend Policy

Growth hinges on clinical milestones, particularly CABA-201's progress in Phase 1/2 trials. No dividends are paid, consistent with its reinvestment-focused strategy. Share count has likely increased to support funding needs, with 49.5 million shares outstanding as of FY 2024.

Valuation And Market Expectations

The market values Cabaletta based on pipeline potential rather than fundamentals. The absence of revenue and high cash burn align with speculative biotech valuations, with investors pricing in binary outcomes from clinical data. Short-term volatility is expected around trial updates.

Strategic Advantages And Outlook

Cabaletta's CAR-T platform offers a differentiated approach to autoimmune diseases, a market with high unmet need. Success depends on clinical validation and scalability. Partnerships or licensing deals could de-risk development. The outlook remains speculative pending trial results and regulatory progress.

Sources

Company 10-K, CIK 0001759138

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount