Previous Close | $35.11 |
Intrinsic Value | $12.64 |
Upside potential | -64% |
Data is not available at this time.
Cadence Bank operates as a regional financial institution primarily serving commercial and retail clients across the Southern and Southeastern United States. The bank generates revenue through a diversified mix of interest income from loans and securities, fee-based services, and wealth management solutions. Its core offerings include commercial lending, mortgage banking, treasury management, and consumer banking, positioning it as a mid-sized player with a strong regional footprint. The bank competes in a fragmented market, leveraging its local expertise and relationship-driven approach to differentiate from larger national banks. Cadence Bank's strategic focus on middle-market businesses and community banking allows it to maintain stable deposit funding and cross-selling opportunities. Its market position is reinforced by selective acquisitions, such as the merger with BancorpSouth, which expanded its scale and geographic reach. The bank operates in a competitive environment marked by rising interest rates and digital disruption, requiring ongoing investments in technology and customer experience to sustain growth.
Cadence Bank reported $1.72 billion in revenue for FY 2024, with net income of $523.6 million, reflecting a net margin of approximately 30.4%. Diluted EPS stood at $2.77, supported by disciplined cost management and stable net interest income. Operating cash flow was robust at $856.7 million, though capital expenditures of $80.1 million indicate ongoing investments in technology and infrastructure.
The bank demonstrates solid earnings power, with a return on assets likely in line with regional bank peers. Its capital efficiency is supported by a low debt-to-equity ratio, as total debt stood at just $10.7 million against $1.73 billion in cash and equivalents. This conservative leverage profile provides flexibility for organic growth or strategic acquisitions.
Cadence Bank maintains a strong balance sheet, with $1.73 billion in cash and equivalents against minimal debt, underscoring its liquidity strength. The bank’s conservative leverage and ample liquidity position it well to navigate economic cycles. Shareholders’ equity appears robust, given the net income retention and modest dividend payout ratio.
The bank has demonstrated steady growth, supported by organic loan expansion and strategic mergers. Its dividend policy is sustainable, with a $1.05 annual payout per share, representing a moderate payout ratio given its earnings. Future growth may hinge on regional economic conditions and the bank’s ability to integrate past acquisitions effectively.
The bank’s valuation metrics likely reflect its regional banking profile, with a P/E ratio influenced by interest rate expectations and loan growth prospects. Market expectations appear balanced, considering its profitability and conservative balance sheet, though competition and macroeconomic factors could weigh on premium potential.
Cadence Bank’s strategic advantages include its regional focus, diversified revenue streams, and strong liquidity position. The outlook remains stable, contingent on execution in a competitive banking landscape. Risks include interest rate volatility and credit quality, but the bank’s conservative approach mitigates downside exposure.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |