Data is not available at this time.
CAE Inc. is a global leader in simulation training and critical operations support solutions, operating across three key segments: Civil Aviation, Defense and Security, and Healthcare. The company’s Civil Aviation segment dominates the market with comprehensive training solutions, including flight simulation devices, crew management software, and ab initio pilot training, serving commercial, business, and helicopter aviation sectors. Its Defense and Security segment provides mission-critical training for defense forces and government agencies, leveraging multi-domain expertise to enhance operational readiness. The Healthcare segment focuses on medical simulation and education, catering to clinical professionals, universities, and OEMs with advanced patient simulators and debriefing tools. CAE’s diversified revenue streams and entrenched relationships with aviation OEMs, defense contractors, and healthcare institutions solidify its market leadership. The company’s ability to integrate cutting-edge technology, such as AI-driven training platforms, positions it as a pioneer in simulation-based learning. With a global footprint and long-term contracts, CAE maintains a resilient competitive edge in industries where safety and precision are paramount.
CAE reported revenue of CAD 4.28 billion for FY 2024, reflecting its broad market reach and diversified operations. However, the company posted a net loss of CAD 304 million, driven by restructuring costs and macroeconomic headwinds. Operating cash flow remained robust at CAD 566.9 million, underscoring operational resilience, while capital expenditures of CAD 329.8 million highlight continued investment in growth and innovation.
Despite a negative diluted EPS of CAD -0.96, CAE’s core segments demonstrate underlying earnings potential, particularly in Civil Aviation and Defense. The company’s capital efficiency is supported by high-margin recurring revenue streams, such as training services and software solutions, which mitigate cyclical risks. Investments in digital transformation aim to enhance long-term profitability and scalability.
CAE’s balance sheet shows CAD 160.1 million in cash and equivalents against total debt of CAD 3.07 billion, indicating a leveraged but manageable position. The absence of dividends allows for reinvestment in growth initiatives. The company’s liquidity and access to capital markets provide flexibility to navigate near-term challenges.
CAE’s growth is driven by increasing demand for simulation training in aviation and defense, alongside expansion in healthcare simulation. The company has suspended dividends to prioritize debt reduction and strategic investments, aligning with its long-term growth objectives. Backlog stability in its core segments supports visibility into future revenue streams.
With a market cap of CAD 10.99 billion and a beta of 1.43, CAE is viewed as a higher-risk, growth-oriented play in the industrials sector. Investors anticipate recovery in profitability as restructuring efforts take hold and global aviation demand rebounds. The stock’s valuation reflects expectations for margin expansion and market share gains.
CAE’s strategic advantages lie in its technological leadership, global training infrastructure, and entrenched customer relationships. The outlook remains positive, supported by secular trends in aviation safety, defense modernization, and healthcare training. Near-term challenges include debt management and macroeconomic volatility, but long-term growth prospects are underpinned by innovation and market demand.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |