Previous Close | $161.69 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Cardinal Health, Inc. operates as a leading global healthcare services and products company, specializing in pharmaceutical distribution, medical supplies, and solutions for healthcare providers. The company serves hospitals, pharmacies, clinics, and laboratories, leveraging its extensive logistics network to ensure efficient delivery of critical medications and medical products. Its core revenue model relies on bulk pharmaceutical distribution, supplemented by value-added services such as inventory management and data analytics, positioning it as a key intermediary in the healthcare supply chain. Cardinal Health holds a strong market position in North America, competing with McKesson and AmerisourceBergen in the highly consolidated pharmaceutical distribution sector. The company also diversifies its portfolio through medical segment offerings, including surgical and infection prevention products, which provide stability amid fluctuating drug pricing dynamics. Its strategic partnerships with manufacturers and providers enhance its ability to navigate regulatory complexities and margin pressures inherent in the industry.
Cardinal Health reported $226.8 billion in revenue for FY 2024, reflecting its scale as a dominant pharmaceutical distributor. Net income stood at $852 million, with diluted EPS of $3.45, indicating modest profitability margins typical for the low-margin distribution sector. Operating cash flow of $3.8 billion underscores efficient working capital management, while capital expenditures of $511 million suggest disciplined reinvestment in logistics and technology.
The company’s earnings power is driven by its high-volume, low-margin distribution model, with operating cash flow significantly exceeding net income due to non-cash adjustments. Capital efficiency is evident in its ability to generate substantial cash flow relative to capex, enabling debt reduction and shareholder returns. The diluted EPS of $3.45 reflects steady, albeit not explosive, earnings growth.
Cardinal Health maintains a solid balance sheet, with $5.1 billion in cash and equivalents against $5.1 billion in total debt, indicating a balanced leverage position. The company’s liquidity and manageable debt levels provide flexibility for strategic investments or acquisitions, though its working capital-intensive model requires ongoing scrutiny of receivables and inventory turnover.
Revenue growth trends are likely tied to pharmaceutical price inflation and volume increases, rather than market expansion. The company’s dividend policy remains shareholder-friendly, with a $2.04 annual dividend per share, reflecting a commitment to returning capital despite sector margin pressures. Future growth may hinge on margin stabilization in its medical segment and cost optimization initiatives.
The market likely values Cardinal Health based on its cash flow stability and dividend yield, rather than high growth expectations. Trading multiples may reflect the low-margin nature of its business, with investors prioritizing defensive characteristics over earnings expansion. Sector consolidation and regulatory risks remain key valuation considerations.
Cardinal Health’s strategic advantages include its entrenched distribution network, scale efficiencies, and diversified healthcare offerings. The outlook depends on its ability to navigate drug pricing volatility, regulatory changes, and competitive pressures. Continued focus on cost control and technological integration could enhance margins, while partnerships may open new revenue streams in specialty pharmaceuticals or healthcare analytics.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |