investorscraft@gmail.com

Intrinsic Value of Cardinal Health, Inc. (CAH)

Previous Close$161.69
Intrinsic Value
Upside potential
Previous Close
$161.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cardinal Health, Inc. operates as a leading global healthcare services and products company, specializing in pharmaceutical distribution, medical supplies, and solutions for healthcare providers. The company serves hospitals, pharmacies, clinics, and laboratories, leveraging its extensive logistics network to ensure efficient delivery of critical medications and medical products. Its core revenue model relies on bulk pharmaceutical distribution, supplemented by value-added services such as inventory management and data analytics, positioning it as a key intermediary in the healthcare supply chain. Cardinal Health holds a strong market position in North America, competing with McKesson and AmerisourceBergen in the highly consolidated pharmaceutical distribution sector. The company also diversifies its portfolio through medical segment offerings, including surgical and infection prevention products, which provide stability amid fluctuating drug pricing dynamics. Its strategic partnerships with manufacturers and providers enhance its ability to navigate regulatory complexities and margin pressures inherent in the industry.

Revenue Profitability And Efficiency

Cardinal Health reported $226.8 billion in revenue for FY 2024, reflecting its scale as a dominant pharmaceutical distributor. Net income stood at $852 million, with diluted EPS of $3.45, indicating modest profitability margins typical for the low-margin distribution sector. Operating cash flow of $3.8 billion underscores efficient working capital management, while capital expenditures of $511 million suggest disciplined reinvestment in logistics and technology.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-volume, low-margin distribution model, with operating cash flow significantly exceeding net income due to non-cash adjustments. Capital efficiency is evident in its ability to generate substantial cash flow relative to capex, enabling debt reduction and shareholder returns. The diluted EPS of $3.45 reflects steady, albeit not explosive, earnings growth.

Balance Sheet And Financial Health

Cardinal Health maintains a solid balance sheet, with $5.1 billion in cash and equivalents against $5.1 billion in total debt, indicating a balanced leverage position. The company’s liquidity and manageable debt levels provide flexibility for strategic investments or acquisitions, though its working capital-intensive model requires ongoing scrutiny of receivables and inventory turnover.

Growth Trends And Dividend Policy

Revenue growth trends are likely tied to pharmaceutical price inflation and volume increases, rather than market expansion. The company’s dividend policy remains shareholder-friendly, with a $2.04 annual dividend per share, reflecting a commitment to returning capital despite sector margin pressures. Future growth may hinge on margin stabilization in its medical segment and cost optimization initiatives.

Valuation And Market Expectations

The market likely values Cardinal Health based on its cash flow stability and dividend yield, rather than high growth expectations. Trading multiples may reflect the low-margin nature of its business, with investors prioritizing defensive characteristics over earnings expansion. Sector consolidation and regulatory risks remain key valuation considerations.

Strategic Advantages And Outlook

Cardinal Health’s strategic advantages include its entrenched distribution network, scale efficiencies, and diversified healthcare offerings. The outlook depends on its ability to navigate drug pricing volatility, regulatory changes, and competitive pressures. Continued focus on cost control and technological integration could enhance margins, while partnerships may open new revenue streams in specialty pharmaceuticals or healthcare analytics.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount