Data is not available at this time.
The Cheesecake Factory Incorporated operates in the casual dining segment of the restaurant industry, known for its extensive menu featuring over 250 items, including its signature cheesecakes. The company generates revenue primarily through restaurant sales, with a secondary stream from bakery operations that supply desserts to its locations and third-party retailers. Its broad menu and large portion sizes differentiate it from competitors, appealing to a diverse customer base seeking value and variety. The Cheesecake Factory maintains a strong market position as a premium casual dining brand, leveraging its recognizable name and consistent quality to drive customer loyalty. The company operates over 300 locations globally, including franchises, and has expanded internationally to capitalize on growing demand for American-style dining. Its ability to maintain high average unit volumes despite industry-wide pressures underscores its operational resilience and brand strength.
In FY 2024, The Cheesecake Factory reported revenue of $3.58 billion, with net income of $156.8 million, reflecting a net margin of approximately 4.4%. Diluted EPS stood at $3.20, supported by disciplined cost management despite inflationary pressures. Operating cash flow was $268.3 million, though capital expenditures of $160.4 million indicate ongoing investments in unit growth and maintenance. The company’s ability to sustain profitability in a challenging macroeconomic environment highlights its operational efficiency.
The company’s earnings power is evident in its ability to generate consistent cash flow, with operating cash flow covering capital expenditures by a comfortable margin. However, elevated total debt of $1.91 billion suggests leverage remains a consideration. The Cheesecake Factory’s capital efficiency is supported by its high average unit volumes, which help offset fixed costs and drive returns on invested capital.
The Cheesecake Factory’s balance sheet shows $84.2 million in cash and equivalents against $1.91 billion in total debt, indicating a leveraged but manageable position. The company’s ability to service debt is supported by steady cash flow generation. Shareholders’ equity remains positive, though debt levels warrant monitoring, particularly in a rising interest rate environment.
The company has demonstrated steady growth, with international expansion and franchising contributing to top-line performance. A dividend of $1.11 per share reflects a commitment to returning capital to shareholders, though the payout ratio remains sustainable given current earnings. Future growth will likely hinge on unit expansion and same-store sales resilience amid competitive and economic headwinds.
Trading at a P/E multiple derived from its $3.20 EPS, the market appears to price in moderate growth expectations. Investors likely weigh the company’s brand strength against sector-wide challenges, including labor costs and consumer spending shifts. Valuation metrics suggest a balanced view of near-term risks and long-term potential.
The Cheesecake Factory’s strategic advantages include its strong brand recognition, diversified menu, and operational scale. Looking ahead, the company is well-positioned to navigate industry challenges, though macroeconomic uncertainty and competitive pressures remain key watchpoints. International growth and digital initiatives could provide additional levers for sustained performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |