Data is not available at this time.
CALIDA Holding AG operates as a diversified apparel manufacturer with a strong presence in Europe and select international markets. The company’s revenue model is anchored in three distinct segments: CALIDA, focused on underwear and sleepwear; AUBADE, specializing in luxury lingerie; and LAFUMA MOBILIER, offering outdoor and leisure equipment. CALIDA leverages a multi-channel distribution strategy, combining e-commerce with traditional retail, to serve a broad consumer base. The company’s brands cater to different market tiers, from premium (AUBADE) to functional outdoor gear (LAFUMA MOBILIER), positioning it as a versatile player in the apparel sector. Despite operating in competitive markets, CALIDA maintains a niche through brand heritage, quality craftsmanship, and targeted marketing. Its Swiss roots lend credibility, while its diversified portfolio mitigates risks associated with single-segment dependence. The company’s ability to balance luxury and practicality across its brands underscores its adaptability in evolving consumer landscapes.
CALIDA reported revenue of CHF 231 million in its latest fiscal year, with net income of CHF 14.9 million, reflecting a modest but stable profitability margin. Operating cash flow stood at CHF 37.1 million, indicating efficient working capital management. Capital expenditures of CHF 4.2 million suggest a disciplined approach to reinvestment, prioritizing organic growth over aggressive expansion.
The company’s diluted EPS of CHF 0.0631 highlights its ability to generate earnings despite operating in a competitive industry. With a beta of 0.559, CALIDA exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The firm’s capital efficiency is further evidenced by its balanced cash flow generation and controlled debt levels.
CALIDA’s balance sheet shows CHF 17.4 million in cash and equivalents against total debt of CHF 34.5 million, indicating manageable leverage. The company’s liquidity position appears adequate, supported by positive operating cash flows. Its financial health is stable, with no immediate solvency concerns, though further debt reduction could enhance flexibility.
Growth trends remain moderate, reflecting the mature nature of its core markets. The dividend payout of CHF 0.17647 per share aligns with its earnings, suggesting a commitment to shareholder returns without compromising reinvestment needs. CALIDA’s focus on e-commerce and international expansion could drive incremental growth in the medium term.
With a market cap of CHF 120.5 million, CALIDA trades at a valuation reflective of its niche positioning and steady performance. Investors likely price in modest growth expectations, given the competitive pressures in apparel manufacturing. The low beta may attract conservative investors seeking stable returns.
CALIDA’s strategic advantages lie in its brand diversification and multi-channel distribution. The outlook remains cautiously optimistic, with potential upside from digital transformation and targeted geographic expansion. However, macroeconomic headwinds and shifting consumer preferences pose risks to sustained profitability.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |