Data is not available at this time.
Camellia Plc operates as a diversified holding company with core operations in agriculture, engineering, and food services across multiple geographies, including the UK, Africa, and South America. Its agriculture division is a key revenue driver, producing high-value crops such as tea, macadamia nuts, and avocados, alongside forestry and livestock activities. The company leverages vertical integration in food services, offering logistics, storage, and co-packing solutions, while its engineering division supports critical infrastructure maintenance. Camellia’s market position is bolstered by its long-standing presence, dating back to 1850, and its subsidiary structure under Camellia Holding AG. The company operates in a fragmented agricultural sector, competing on scale and operational efficiency, while its niche engineering services cater to specialized industrial demand. Despite its diversified portfolio, Camellia faces sector-specific risks, including commodity price volatility and geopolitical uncertainties in emerging markets.
Camellia reported revenue of £262.2 million for the period, reflecting its broad operational footprint. However, net income stood at a loss of £4.9 million, with diluted EPS of -178p, indicating profitability challenges. Operating cash flow was negative at £2.6 million, exacerbated by capital expenditures of £9.4 million, suggesting strained liquidity amid reinvestment needs. The company’s diversified model may mitigate sector-specific downturns but requires careful cost management.
The company’s negative earnings and cash flow highlight inefficiencies in its capital deployment, particularly in agriculture and engineering. While its asset base includes valuable holdings like listed equities and property, these are not fully leveraged to offset operational losses. The dividend payout of 260p per share, despite negative earnings, raises questions about sustainability and capital allocation priorities.
Camellia maintains a conservative debt profile, with total debt of £26.9 million against cash reserves of £98.7 million, providing liquidity headroom. However, negative operating cash flow and capex pressures could erode this buffer. The balance sheet benefits from non-operational assets, including art and philately collections, though these are illiquid and not core to business performance.
Growth prospects are tied to commodity cycles and operational efficiency gains, with no clear near-term catalysts. The dividend, while substantial, appears disconnected from current earnings, potentially signaling a commitment to shareholder returns despite financial strain. Long-term trends in agricultural demand and infrastructure maintenance could support recovery, but execution risks remain high.
At a market cap of £144.2 million, Camellia trades at a discount to its asset base, reflecting skepticism about earnings recovery. The low beta of 0.288 suggests limited correlation with broader markets, typical for niche agricultural players. Investors likely await clearer profitability trends before reassessing valuation.
Camellia’s diversification and historic resilience are strengths, but operational turnaround is critical. The company must address cost inefficiencies and align dividends with sustainable earnings. Near-term challenges in agriculture and engineering sectors may persist, but strategic asset monetization or divestitures could provide liquidity. The outlook remains cautious pending evidence of financial stabilization.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |