Data is not available at this time.
Cambria Automobiles plc operates as a UK-based automotive retailer specializing in new and used cars, commercial vehicles, and motorbikes under multiple brand names, including County Motor Works, Dees, and Grange. The company differentiates itself through a diversified franchise model, operating 41 dealer franchises while offering ancillary services such as accident repairs, parts supply, and warranty maintenance. Its vertically integrated approach allows it to capture revenue across the vehicle lifecycle, from sales to aftermarket services. Positioned in a competitive and cyclical industry, Cambria leverages its regional brand recognition and manufacturer partnerships to sustain market share. The company’s focus on premium and volume segments provides resilience against economic fluctuations, though it remains exposed to broader automotive sector trends, including electrification and consumer demand shifts. Cambria’s strategic emphasis on operational efficiency and customer retention strengthens its position as a mid-market leader in UK automotive retail.
Cambria reported revenue of £524.0 million for FY 2020, with net income of £8.2 million, reflecting a challenging operating environment. The diluted EPS of 8.17p indicates modest profitability, while operating cash flow of £16.4 million underscores stable cash generation. Capital expenditures of £3.7 million suggest disciplined reinvestment, aligning with the company’s focus on maintaining franchise networks and service capabilities.
The company’s earnings power is tempered by sector-wide margin pressures, though its diversified revenue streams—spanning sales, repairs, and parts—provide stability. Capital efficiency is moderate, with debt levels of £42.9 million against cash reserves of £5.6 million, indicating reliance on leverage to support operations. The balance between growth investments and debt management remains critical for sustained returns.
Cambria’s balance sheet shows £5.6 million in cash against £42.9 million in total debt, reflecting a leveraged position common in automotive retail. The net debt-to-equity ratio suggests manageable but elevated financial risk, particularly given the industry’s cyclicality. Liquidity is supported by operating cash flow, though the company’s ability to navigate economic downturns will depend on maintaining sales volumes and cost controls.
Growth trends are tied to UK automotive demand, which faced headwinds in FY 2020. The dividend payout of 6.45p per share signals confidence in cash flow stability, though sustainability hinges on recovery in vehicle sales and aftermarket services. The company’s expansion through franchises offers scalable growth, but macroeconomic uncertainty remains a key variable.
With a market capitalization not publicly disclosed, valuation metrics are unclear. The beta of 1.03 suggests alignment with broader market volatility. Investors likely weigh Cambria’s regional market position against sector challenges, including electrification transitions and consumer spending shifts.
Cambria’s strategic advantages lie in its multi-brand franchise model and integrated service offerings, which buffer against sales cyclicality. The outlook depends on post-pandemic demand recovery and operational execution. Success will require adapting to industry trends, such as digital retail and EV adoption, while maintaining cost efficiency and leverage discipline.
Company description, financial data from disclosed filings, and market data from London Stock Exchange.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |