Previous Close | $70.33 |
Intrinsic Value | $127.50 |
Upside potential | +81% |
Data is not available at this time.
Camtek Ltd. operates in the semiconductor capital equipment industry, specializing in advanced inspection and metrology solutions for high-density interconnect (HDI) substrates, advanced packaging, and semiconductor manufacturing. The company's revenue model is driven by the sale of its proprietary inspection systems, which are critical for ensuring yield and quality in the production of cutting-edge semiconductor devices. Camtek serves a global clientele, including leading foundries, integrated device manufacturers (IDMs), and outsourced semiconductor assembly and test (OSAT) providers. The company has carved a niche in the high-growth segments of advanced packaging and HDI, where its technology addresses the increasing complexity of semiconductor designs. Camtek's market position is bolstered by its strong R&D focus, enabling it to stay ahead of industry trends such as heterogeneous integration and the rise of artificial intelligence (AI)-driven chip demand. Its systems are integral to the production of devices used in applications ranging from consumer electronics to automotive and data centers, positioning Camtek as a key enabler of next-generation semiconductor manufacturing.
Camtek reported revenue of $429.2 million for FY 2024, with net income reaching $118.5 million, reflecting a robust net margin of approximately 27.6%. The company generated $122.2 million in operating cash flow, demonstrating efficient conversion of revenue into cash. Capital expenditures were modest at $10.1 million, indicating disciplined investment in growth while maintaining strong cash generation capabilities.
Diluted EPS stood at $2.42, underscoring Camtek's earnings power. The company's ability to deliver high profitability is supported by its capital-light model, with operating cash flow significantly exceeding capital expenditures. This efficiency allows Camtek to reinvest in innovation while maintaining financial flexibility.
Camtek's balance sheet shows $126.2 million in cash and equivalents, against total debt of $207.1 million, resulting in a net debt position of $80.9 million. The company's financial health appears stable, with ample liquidity to meet obligations and fund growth initiatives. The debt level is manageable given the strong cash flow generation.
Camtek has demonstrated consistent growth, supported by the secular demand for advanced semiconductor manufacturing equipment. The company pays a dividend of $1.33 per share, reflecting a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. This balanced approach aligns with its growth trajectory and financial stability.
With a market capitalization derived from its share price and 45.3 million shares outstanding, Camtek's valuation reflects investor confidence in its niche market position and growth prospects. The company's premium profitability metrics and exposure to high-growth semiconductor segments likely support a favorable valuation multiple.
Camtek's strategic advantages lie in its specialized technology, strong customer relationships, and focus on high-growth semiconductor segments. The outlook remains positive, driven by ongoing industry trends such as the proliferation of AI and advanced packaging. The company is well-positioned to capitalize on these trends, supported by its innovative product portfolio and financial strength.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |