Data is not available at this time.
Canal+ SA operates as a diversified media and broadcasting company with a strong presence in Europe, Africa, and Asia. Its core revenue model is built on subscription-based television services, advertising-supported free-to-air (FTA) TV, and ancillary services such as telecommunication and performance venues. The company’s Europe segment dominates its operations, leveraging its foothold in France and adjacent territories, while its Africa and Asia segment capitalizes on emerging markets with growing demand for digital content. Canal+ differentiates itself through a vertically integrated approach, combining content production, distribution, and streaming services under one umbrella. This allows the company to control costs while maximizing reach across diverse geographies. Despite operating in a highly competitive sector dominated by global streaming giants, Canal+ maintains relevance through localized content and strategic partnerships. Its market position is further reinforced by its ability to adapt to regional preferences, particularly in Sub-Saharan Africa and Southeast Asia, where pay-TV penetration remains lower than in mature markets. The company’s dual focus on subscription and advertising revenue provides resilience against market volatility, though it faces challenges from cord-cutting trends in Europe.
Canal+ reported revenue of £6.45 billion for FY 2024, reflecting its broad operational footprint. However, net income stood at a loss of £147 million, indicating margin pressures, likely due to high content costs and competitive pricing in key markets. Operating cash flow of £413 million suggests reasonable operational efficiency, though capital expenditures of £282 million highlight ongoing investments in content and infrastructure.
The company’s diluted EPS of -£0.15 underscores earnings challenges, likely tied to expansion costs in Africa and Asia. Free cash flow, estimated at £131 million after accounting for capex, indicates moderate capital efficiency. Canal+’s ability to monetize its content library and streaming services will be critical to improving profitability in the medium term.
Canal+ maintains a balanced but leveraged financial position, with £376 million in cash against £951 million in total debt. The debt load is manageable given its cash flow generation, but refinancing risks could arise if profitability does not improve. The company’s liquidity position appears adequate to support near-term obligations and strategic initiatives.
Growth is driven by expansion in Africa and Asia, though European markets face stagnation. The company pays a dividend of £2 per share, signaling confidence in cash flow stability despite net losses. Future dividend sustainability will depend on improving operational performance and reducing reliance on debt.
With a market cap of approximately £2.01 billion, Canal+ trades at a discount to peers, reflecting its profitability challenges. The negative beta of -1.53 suggests low correlation with broader markets, possibly due to its niche positioning. Investors likely await clearer signs of turnaround in earnings before rerating the stock.
Canal+ benefits from regional expertise and a hybrid revenue model, but its outlook hinges on executing its growth strategy in emerging markets while containing costs. Success in scaling its streaming offerings and leveraging local content partnerships could drive long-term value, though near-term headwinds persist.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |