Data is not available at this time.
CanadaBis Capital Inc. operates as a vertically integrated cannabis company within Canada's regulated market, maintaining three distinct revenue streams. The company cultivates and wholesales cannabis products to provincial boards, operates its own retail stores for direct consumer sales, and provides specialized extraction services to other licensed producers through its tolling segment. This diversified approach allows CanadaBis to capture value across multiple stages of the cannabis supply chain while mitigating sector-specific volatility through service-based revenue. Positioned in the competitive mid-market segment, the company leverages its Alberta-based operations to serve both business-to-business and direct-to-consumer markets. CanadaBis distinguishes itself through its extraction capabilities, which serve as a higher-margin specialty service within the industry. The company's integrated model provides natural hedging against wholesale price fluctuations while maintaining control over product quality and brand presentation through its retail footprint. Operating in the challenging Canadian cannabis landscape, CanadaBis maintains a regional focus that allows for operational efficiency and targeted market penetration.
CanadaBis generated CAD 17.95 million in revenue for FY2024 while achieving net income of CAD 0.60 million, demonstrating an ability to maintain profitability in a challenging market. The company's operating cash flow was negative CAD 0.26 million, though this was partially offset by disciplined capital expenditure management. The positive net income margin of approximately 3.3% indicates effective cost control relative to industry peers facing margin compression.
The company reported diluted EPS of CAD 0.0043, reflecting modest earnings power relative to its share count. The negative operating cash flow position suggests working capital challenges or timing differences in cash conversion. Capital expenditures of CAD 0.34 million indicate a conservative investment approach, focusing on maintaining existing operations rather than aggressive expansion in the current market environment.
CanadaBis maintains CAD 1.68 million in cash against total debt of CAD 6.44 million, creating a leveraged financial position that requires careful management. The debt-to-equity ratio appears elevated, though common in capital-intensive cannabis operations. The company's ability to service this debt will depend on maintaining consistent profitability and improving cash flow generation in future periods.
With no dividend distribution policy, CanadaBis retains all earnings for operational needs and potential growth initiatives. The company's modest market capitalization of CAD 5.53 million reflects the challenging growth environment in the Canadian cannabis sector. Future expansion will likely depend on organic growth within existing segments rather than significant new market entry given current industry headwinds.
Trading on the TSXV with a beta of 0.19, the stock demonstrates lower volatility than the broader cannabis sector, suggesting investor perception of reduced risk relative to peers. The market capitalization implies a price-to-sales multiple below 0.5, reflecting conservative growth expectations and sector-wide valuation pressures affecting smaller cannabis operators.
CanadaBis's primary strategic advantage lies in its vertical integration and specialized extraction services, which provide revenue diversification. The outlook remains cautious given sector-wide challenges, though the company's profitability demonstrates operational resilience. Success will depend on maintaining cost discipline and leveraging its tolling services as industry consolidation creates opportunities for specialized operators.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |