Data is not available at this time.
Capital Limited operates as a specialized drilling services provider in the minerals industry, offering a comprehensive suite of solutions tailored to exploration, grade control, and production needs. The company serves mining clients globally with a diversified fleet of 109 rigs, including diamond core, reverse circulation, and blast hole drilling equipment, alongside ancillary services like geochemical analysis and equipment maintenance. Its vertically integrated model allows it to capture value across the mining lifecycle, from early-stage exploration to operational support. Capital Limited differentiates itself through technical expertise, fleet flexibility, and a strong presence in Africa and emerging markets, where mineral exploration activity remains robust. The company’s rebranding from Capital Drilling Limited in 2020 reflects its strategic expansion beyond drilling into broader mining services, enhancing its value proposition. While competitive pressures exist from larger integrated mining service firms, Capital’s niche focus and asset-light approach position it as a agile partner for mid-tier and junior miners.
Capital Limited reported revenue of £348 million (GBp) for the latest fiscal period, with net income of £17.3 million, reflecting a net margin of approximately 5%. Operating cash flow stood at £63.7 million, underscoring solid cash generation despite capital expenditures of £40.3 million. The company’s asset turnover and working capital management appear efficient, given its capital-intensive operations and cyclical end-markets.
The company’s diluted EPS of 8.85 GBp demonstrates modest but stable earnings power, supported by its diversified service offerings. Return metrics are influenced by the capital-heavy nature of drilling services, though fleet utilization and contract pricing remain key levers. Operating cash flow coverage of capital expenditures suggests disciplined reinvestment to maintain competitive capabilities.
Capital Limited holds £40.5 million in cash against £149 million of total debt, indicating a leveraged but manageable position. The balance sheet reflects the cyclical demands of the mining sector, with debt likely tied to fleet expansion. Liquidity appears adequate, supported by operational cash flows and a manageable debt maturity profile.
Growth is tied to mineral exploration cycles, with potential upside from commodity price trends and junior miner activity. The company paid a dividend of 2.03 GBp per share, signaling a commitment to shareholder returns despite reinvestment needs. Historical performance suggests resilience through commodity downturns, aided by cost controls and contract diversification.
With a market cap of £137.7 million and a beta of 0.545, the stock exhibits lower volatility relative to the broader market. Valuation multiples likely reflect the niche nature of drilling services and exposure to mining capex cycles. Investor expectations may hinge on commodity price trends and the company’s ability to secure long-term contracts.
Capital Limited’s strategic advantages lie in its specialized expertise, geographic focus on high-potential mining regions, and asset-light service model. The outlook remains cautiously optimistic, contingent on sustained mineral exploration demand and operational execution. Risks include commodity price volatility and competitive pressures, but the company’s diversified client base and technical capabilities provide a buffer.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |