Data is not available at this time.
Capricor Therapeutics, Inc. is a clinical-stage biotechnology company focused on developing transformative cell and exosome-based therapeutics for rare diseases and broader medical conditions. The company leverages its proprietary platforms, including cardiosphere-derived cells (CDCs) and exosomes, to target unmet needs in diseases such as Duchenne muscular dystrophy (DMD) and myocardial infarction. Capricor's revenue model is primarily driven by collaborations, grants, and potential future commercialization of its pipeline assets. The company operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical to securing market share. Capricor's strategic focus on rare diseases allows it to navigate regulatory pathways with potential for accelerated approvals, though it faces significant competition from larger biotech firms with deeper resources. Its collaborations with academic institutions and industry partners enhance its credibility and research capabilities, positioning it as a niche player in regenerative medicine.
Capricor reported revenue of $22.3 million for the period, primarily from collaborations and grants, while posting a net loss of $40.5 million. The diluted EPS of -$1.15 reflects ongoing investment in R&D and clinical trials. Operating cash flow was negative at $40.0 million, indicating significant cash burn as the company advances its pipeline. Capital expenditures were modest at $1.5 million, suggesting limited investment in fixed assets.
The company's negative earnings and cash flow underscore its pre-revenue stage, with profitability contingent on successful clinical outcomes and commercialization. Capricor's capital efficiency is challenged by high R&D costs relative to its revenue base. The reliance on external funding and collaborations highlights the need for disciplined capital allocation to sustain operations until key milestones are achieved.
Capricor's balance sheet shows $11.3 million in cash and equivalents, with total debt of $1.5 million, indicating a relatively low leverage position. However, the negative operating cash flow raises liquidity concerns, necessitating additional financing to support ongoing operations. The company's financial health hinges on its ability to secure funding through equity offerings, partnerships, or grants.
Growth is driven by clinical progress, with key catalysts including data readouts and regulatory milestones. Capricor does not pay dividends, reflecting its focus on reinvesting capital into R&D. The company's growth trajectory depends on successful trial outcomes and the ability to transition from development to commercialization, which remains uncertain in the near term.
The market values Capricor based on its pipeline potential rather than current earnings. The negative EPS and cash flow suggest high risk, with valuation contingent on clinical success and partnership announcements. Investors likely price in long-term potential, though volatility is expected given the binary nature of biotech outcomes.
Capricor's strategic advantages include its proprietary platforms and focus on rare diseases, which may offer regulatory and commercial benefits. However, the outlook remains speculative, dependent on clinical data and funding. Success in pivotal trials could unlock significant value, but failure would exacerbate financial strain. The company's ability to navigate these challenges will determine its long-term viability.
10-K filing, company disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |