Data is not available at this time.
Capitan Mining Inc. operates as a junior mineral exploration company focused exclusively on precious metals development in Mexico. The company's entire operational strategy centers on its 100% owned Peñoles gold and silver project located in the mineral-rich Durango state. As a pure-play exploration entity, Capitan generates no revenue and relies entirely on equity financing to fund systematic exploration programs aimed at defining economically viable mineral resources. The company operates within the highly speculative junior mining sector, competing for investor capital against numerous other early-stage exploration ventures. Capitan's market position is defined by its single-asset focus, which concentrates risk but offers potential outsized returns if exploration proves successful. The company's viability depends on its ability to advance the Peñoles project through resource definition and eventual feasibility studies, navigating the capital-intensive pathway from exploration to potential development.
As an exploration-stage company, Capitan Mining currently generates no revenue from operations, which is typical for junior mining companies in the pre-production phase. The company reported a net loss of CAD 1.31 million for the period, reflecting the substantial costs associated with mineral exploration activities. Operating cash flow was negative CAD 833,541, consistent with the cash-burn nature of exploration companies that require continuous funding for drilling programs and technical studies without corresponding income streams.
Capitan Mining demonstrates no current earnings power, with negative diluted EPS of CAD 0.0172, as the company remains entirely focused on resource development rather than production. Capital expenditures of CAD 1.14 million significantly exceeded operating cash outflows, indicating aggressive investment in exploration assets. The company's capital efficiency must be measured by exploration success rather than traditional financial returns, with value creation dependent on resource definition and project advancement.
The company maintains a debt-free balance sheet with CAD 568,421 in cash and equivalents, providing limited runway for ongoing exploration activities. With no long-term debt obligations, Capitan's financial risk profile is primarily centered on equity dilution risk rather than solvency concerns. The modest cash position relative to annual cash burn rates suggests the company will likely require additional equity financing in the near term to sustain exploration programs.
Growth for Capitan Mining is measured exclusively through exploration milestones and resource expansion rather than financial metrics. The company maintains no dividend policy, consistent with its pre-revenue status and capital allocation priorities focused entirely on funding exploration. Future value accretion depends entirely on successful resource definition, metallurgical testing, and project advancement at the Peñoles property, with no near-term path to revenue generation.
With a market capitalization of approximately CAD 198 million despite negative earnings and no revenue, Capitan's valuation reflects speculative investor expectations for exploration success. The exceptionally high beta of 2.44 indicates extreme volatility and sensitivity to precious metal prices and exploration news flow. The valuation premium suggests market anticipation of significant resource growth or potential discovery upside at the Peñoles project.
Capitan's strategic position hinges on its focused approach to a single, 100%-owned asset in a proven mining jurisdiction. The outlook remains entirely dependent on exploration outcomes, with success measured through resource definition drilling results and technical study advancements. The company faces significant execution risks common to junior explorers, including funding requirements, technical challenges, and commodity price exposure, with the ultimate goal of demonstrating economic viability at Peñoles.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |