Data is not available at this time.
Captivision Inc. Warrant (CAPTW) represents derivative securities tied to the equity of Captivision Inc., a company whose core operations remain unspecified in available disclosures. Warrants like CAPTW typically provide holders the right to purchase shares at a predetermined price, often used to attract investment or as part of financing strategies. The company’s underlying business model is not detailed, but warrants are generally associated with growth-stage firms or special-purpose entities seeking capital. Market positioning for such instruments depends on the issuer’s equity performance and investor sentiment toward conversion potential. Without explicit industry or operational context, CAPTW’s value is primarily driven by volatility and the financial health of the parent entity. The warrant structure suggests a focus on capital raising or strategic financing, common in early-stage or restructuring scenarios where traditional equity issuance may be less viable. Investors assess these instruments based on time to expiration, strike price, and the issuer’s ability to meet obligations.
Captivision Inc. reported revenue of $14.6 million for FY 2023, alongside a net loss of $74.7 million, reflecting significant cost pressures or one-time charges. The absence of diluted EPS data suggests minimal or negative earnings impact per share. Operating cash flow was negative at $10.5 million, with modest capital expenditures of $0.2 million, indicating limited reinvestment in operations during the period.
The company’s substantial net loss and negative operating cash flow highlight challenges in generating sustainable earnings. With minimal capital expenditures, Captivision’s capital efficiency metrics appear strained, as operational costs significantly outweigh revenue. The lack of EPS data further underscores weak earnings power, typical of early-stage or restructuring entities reliant on external financing.
Captivision’s balance sheet shows $0.5 million in cash against $22.1 million in total debt, suggesting liquidity constraints. The high debt-to-cash ratio raises concerns about near-term solvency without additional financing. Warrants like CAPTW may be part of efforts to address capital structure challenges, though detailed debt terms are unavailable.
No dividend payments were reported, aligning with the company’s loss-making position and focus on preserving capital. Growth trends cannot be inferred due to limited historical data, but the warrant issuance implies a reliance on equity-linked instruments for funding rather than organic cash generation.
Warrant valuation hinges on the parent company’s equity volatility and strike price, neither of which is disclosed. Market expectations likely reflect skepticism given the negative earnings and cash flow, with investors pricing in high risk for potential upside upon conversion.
The warrant structure may offer strategic flexibility in raising capital, but Captivision’s outlook is clouded by financial distress. Success depends on improving operational performance or securing additional funding to meet debt obligations and fund growth initiatives.
Company filings (CIK: 0001967478), FY 2023 financial data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |