Data is not available at this time.
Carclo plc operates as a specialized manufacturer of fine tolerance injection-molded plastic components, serving high-precision industries through its two core segments: Technical Plastics and Aerospace. The Technical Plastics segment focuses on medical, diagnostics, optical, and electronic applications, leveraging bespoke design capabilities to produce critical components for advanced devices. The Aerospace segment supplies precision-engineered parts, including control cables and mechanical assemblies, to both commercial and military aviation sectors, emphasizing durability and performance. Carclo’s market position is reinforced by its technical expertise, global footprint across the UK, North America, and Asia, and long-standing relationships with blue-chip clients in regulated industries. While the company operates in cyclical end markets, its niche focus on high-margin, low-volume production differentiates it from commoditized competitors. However, exposure to aerospace cyclicality and medical device demand fluctuations presents both opportunities and risks.
Carclo reported revenue of £132.7 million for FY 2024, reflecting its steady demand in core markets, though net income remained negative at -£3.3 million. Operating cash flow of £10.4 million suggests underlying operational efficiency, but profitability challenges persist due to elevated costs and potential sector-specific headwinds. Capital expenditures of £2.9 million indicate moderate reinvestment to sustain technical capabilities.
The company’s diluted EPS of -4.49p underscores ongoing earnings pressure, likely tied to operational inefficiencies or sector-specific downturns. Negative net income contrasts with positive operating cash flow, highlighting non-cash charges impacting profitability. Debt levels relative to cash reserves suggest constrained financial flexibility, though the aerospace segment’s recovery could improve margins.
Carclo’s balance sheet shows £5.97 million in cash against £35.4 million in total debt, indicating leveraged positioning. The absence of dividends aligns with prioritizing liquidity, while a market cap of £29.6 million reflects investor caution. The low beta (0.416) suggests relative insulation from broad market volatility, but sector-specific risks remain prominent.
Growth prospects hinge on aerospace demand rebound and medical sector resilience, though recent losses temper near-term optimism. The dividend suspension reflects a conservative approach to capital allocation, with free cash flow likely directed toward debt management or selective R&D. Long-term trends in precision manufacturing and lightweight aerospace components could drive recovery.
The market cap of £29.6 million implies skepticism about near-term turnaround potential, pricing in sustained challenges. A lack of dividend yield and negative EPS dilute traditional valuation metrics, leaving aerospace cyclicality and technical plastics margins as key re-rating catalysts.
Carclo’s strengths lie in its specialized manufacturing expertise and diversified industrial exposure, though profitability must improve to capitalize on these advantages. Strategic focus on high-value aerospace and medical segments could yield recovery, but execution risks and macroeconomic pressures warrant caution. The outlook remains contingent on operational streamlining and end-market demand stabilization.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |