Data is not available at this time.
Card Factory plc is a leading UK-based specialty retailer focused on greeting cards, dressings, balloons, and gifts. The company operates through two primary segments: Card Factory, its core retail business with over 1,000 stores, and Getting Personal, an online platform offering personalized cards and gifts. Its vertically integrated model—spanning design, sourcing, printing, and distribution—provides cost efficiencies and competitive pricing, reinforcing its value proposition in the mass-market segment. The company’s strong store footprint and e-commerce presence position it as a dominant player in the UK greeting card market, catering to both everyday and seasonal demand. Card Factory’s dual-channel strategy balances traditional retail resilience with digital growth opportunities, though it faces competition from supermarkets and online-only retailers. Its focus on affordability and convenience, combined with proprietary designs, helps maintain customer loyalty in a competitive consumer cyclical sector.
Card Factory reported revenue of £510.9 million for FY 2024, with net income of £49.5 million, reflecting a net margin of approximately 9.7%. Operating cash flow stood at £105.2 million, underscoring efficient working capital management. Capital expenditures of £18.8 million indicate moderate reinvestment, aligning with store maintenance and digital expansion. The company’s vertically integrated operations contribute to cost control and scalability.
Diluted EPS of 14p demonstrates steady earnings power, supported by the company’s high-volume, low-margin model. Operating cash flow conversion remains robust, enabling debt reduction and shareholder returns. The balance between store-based revenue and online growth highlights capital efficiency, though the latter segment requires further scaling to offset declining foot traffic in physical retail.
The company holds £11.3 million in cash against total debt of £145.8 million, reflecting a leveraged but manageable position. Net debt levels are mitigated by strong cash generation, with liquidity sufficient to cover near-term obligations. The balance sheet supports ongoing operations and selective growth initiatives, though further deleveraging could improve financial flexibility.
Card Factory’s growth is driven by store optimization and e-commerce expansion, though revenue growth remains modest in a mature market. The dividend per share of 5p signals a commitment to shareholder returns, with a payout ratio balanced against reinvestment needs. Seasonal demand patterns and macroeconomic sensitivity pose cyclical risks to top-line stability.
With a market cap of £340.5 million, the stock trades at a P/E multiple reflective of its niche market position and moderate growth prospects. A beta of 1.645 indicates higher volatility relative to the market, likely due to consumer discretionary exposure. Investors appear to price in steady cash flows but limited near-term catalysts.
Card Factory’s key strengths include its vertically integrated supply chain, extensive retail network, and value-focused branding. Challenges include competition from omnichannel retailers and inflationary cost pressures. The outlook hinges on digital penetration and cost discipline, with opportunities in personalized gifting and seasonal product innovation.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |