investorscraft@gmail.com

Intrinsic ValueCarter Bankshares, Inc. (CARE)

Previous Close$19.85
Intrinsic Value
Upside potential
Previous Close
$19.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Carter Bankshares, Inc. operates as a bank holding company for Carter Bank & Trust, providing a range of financial services primarily in Virginia and North Carolina. The company generates revenue through traditional banking activities, including commercial and consumer lending, deposit services, and wealth management. Its market position is regional, focusing on community-oriented banking with a mix of retail and commercial clients. The bank differentiates itself through personalized service and local decision-making, catering to small businesses and individual customers in its footprint. Carter Bankshares competes with larger regional and national banks by emphasizing relationship banking and niche lending expertise. Its conservative underwriting and localized strategy position it as a stable player in its markets, though it faces challenges from digital banking trends and consolidation in the sector.

Revenue Profitability And Efficiency

In FY 2024, Carter Bankshares reported revenue of $132.4 million and net income of $24.5 million, reflecting a net margin of approximately 18.5%. The company's diluted EPS stood at $1.06, demonstrating solid profitability. Operating cash flow was $36.9 million, with no reported capital expenditures, indicating efficient cash generation from core operations. The absence of capex suggests a lean operational model focused on financial services rather than physical infrastructure expansion.

Earnings Power And Capital Efficiency

The bank's earnings power is supported by its net interest margin and fee-based income streams. With $131.2 million in cash and equivalents against $70 million in total debt, Carter Bankshares maintains a conservative capital structure. The company's ability to generate operating cash flow nearly 1.5x its net income highlights strong earnings quality and effective working capital management, though further details on ROE or ROA would provide deeper insight into capital efficiency.

Balance Sheet And Financial Health

Carter Bankshares' balance sheet shows a solid liquidity position, with cash and equivalents covering 187% of total debt. The $70 million debt load appears manageable relative to the company's equity base and cash flow generation. With no reported capex, the bank maintains financial flexibility. However, without data on loan portfolios or asset quality metrics, a full assessment of credit risk and balance sheet strength is limited.

Growth Trends And Dividend Policy

The company did not pay dividends in FY 2024, suggesting a focus on retaining earnings for growth or balance sheet strengthening. With 22.8 million shares outstanding, the bank has a relatively compact float that could support future per-share metrics. Growth prospects would depend on loan book expansion and net interest margin trends in its regional markets, though specific YoY comparisons are unavailable in the provided data.

Valuation And Market Expectations

At a $24.5 million net income level, the bank trades at a P/E multiple that would depend on its current market capitalization (not provided). The absence of dividends may influence investor expectations about capital deployment strategies. Market valuation would likely reflect the company's regional focus, profitability metrics, and growth potential in its operating markets relative to peers.

Strategic Advantages And Outlook

Carter Bankshares' main advantages include its community banking focus and localized decision-making in its Virginia/North Carolina markets. The outlook depends on its ability to maintain net interest margins amid rate fluctuations and compete with larger banks' digital offerings. With no capex reported, the bank appears to be prioritizing financial efficiency over branch expansion, which could support profitability but may limit growth avenues in the near term.

Sources

Company filings (CIK: 0001829576), provided financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount