Data is not available at this time.
Carrier Global Corporation operates as a leading provider of heating, ventilation, air conditioning (HVAC), refrigeration, and fire & security solutions. The company serves a diverse clientele, including residential, commercial, and industrial markets, leveraging its strong brand portfolio and technological innovation to maintain a competitive edge. Carrier’s revenue model is driven by equipment sales, aftermarket services, and recurring maintenance contracts, ensuring steady cash flows. The company holds a dominant position in the global HVAC sector, supported by its extensive distribution network and strategic partnerships. Its focus on energy-efficient and sustainable solutions aligns with growing regulatory and consumer demand for green technologies. Carrier’s market leadership is reinforced by its ability to integrate smart technologies, such as IoT-enabled systems, into its product offerings, enhancing customer value and operational efficiency. The company competes with other industrial giants but differentiates itself through innovation, scale, and a strong service-oriented approach.
Carrier reported revenue of $22.5 billion for FY 2024, with net income reaching $5.6 billion, reflecting a robust margin profile. Diluted EPS stood at $3.66, demonstrating strong earnings power. Operating cash flow was $563 million, though capital expenditures of $519 million indicate significant reinvestment in the business. The company’s ability to convert revenue into profits highlights its operational efficiency and disciplined cost management.
Carrier’s earnings power is underscored by its high net income relative to revenue, signaling effective pricing and cost control. The company’s capital efficiency is evident in its strategic investments, balancing growth initiatives with shareholder returns. With a focus on high-margin segments like aftermarket services, Carrier sustains strong returns on invested capital, reinforcing its financial resilience.
Carrier’s balance sheet shows $3.97 billion in cash and equivalents against $12.71 billion in total debt, indicating a leveraged but manageable position. The company’s liquidity remains adequate, supported by steady cash flows. While debt levels are notable, Carrier’s profitability and asset base provide a solid foundation for meeting obligations and funding growth.
Carrier’s growth is driven by demand for energy-efficient solutions and expansion in emerging markets. The company’s dividend policy, with a payout of $0.75 per share, reflects a commitment to returning capital to shareholders while retaining flexibility for reinvestment. Future growth may hinge on technological advancements and strategic acquisitions in high-growth segments.
Carrier’s valuation reflects its market leadership and earnings stability. Investors likely price in expectations for sustained margin performance and growth in smart HVAC solutions. The company’s ability to navigate supply chain challenges and inflationary pressures will be critical in meeting market expectations.
Carrier’s strategic advantages include its strong brand, technological innovation, and global reach. The outlook remains positive, supported by secular trends toward sustainability and digitalization. However, macroeconomic volatility and competitive pressures could pose challenges. The company’s focus on R&D and customer-centric solutions positions it well for long-term success.
10-K filings, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |