Data is not available at this time.
Carr's Group plc operates in two distinct segments: Agriculture and Engineering, serving both domestic and international markets. The Agriculture segment focuses on livestock supplementation products, including branded feed blocks, boluses, and protein solutions, alongside fuel distribution and retail agricultural services through a network of 40 locations. This segment capitalizes on recurring demand from farming communities, positioning Carr's as a trusted supplier in the UK and beyond. The Engineering segment specializes in high-precision manufacturing for regulated industries such as nuclear, defense, and energy, offering bespoke solutions like robotics and remote handling equipment. This dual-segment approach diversifies revenue streams while leveraging technical expertise in niche markets. Carr's maintains a resilient market position by combining stable agricultural demand with high-value engineering contracts, though exposure to cyclical industries introduces variability. The company's long-standing heritage since 1831 underscores its adaptability across evolving sectors.
In FY2024, Carr's reported revenue of £75.7 million (GBp), reflecting its diversified operations. However, net income stood at a loss of £5.72 million (GBp), with diluted EPS of -6.07p, indicating profitability challenges. Operating cash flow remained positive at £7.44 million (GBp), supported by working capital management, while capital expenditures were modest at £1.2 million (GBp), suggesting disciplined investment.
The negative net income highlights pressure on earnings, likely due to segment-specific headwinds or one-time costs. The engineering division's project-based revenue may contribute to volatility, while agriculture benefits from steadier demand. Cash generation from operations demonstrates underlying business resilience, though capital efficiency metrics require closer scrutiny given the reported loss.
Carr's maintains a solid liquidity position with £13.71 million (GBp) in cash and equivalents against £6.39 million (GBp) of total debt, indicating a conservative leverage profile. The balance sheet appears capable of supporting ongoing operations and the maintained dividend, though the net loss warrants monitoring for sustained financial flexibility.
Despite the FY2024 loss, Carr's upheld a dividend of 1.2p per share, signaling management confidence in cash flow stability. Growth prospects hinge on engineering contract wins and agricultural product innovation, with retail expansion offering additional upside. The 0.664 beta suggests lower volatility relative to the market, aligning with its defensive sector exposure.
At a market cap of £141.8 million (GBp), the valuation reflects muted expectations amid profitability challenges. Investors likely await clearer signs of earnings recovery, particularly in the higher-margin engineering segment, to reassess the risk-reward profile.
Carr's benefits from entrenched agricultural relationships and engineering specialization in regulated industries, providing competitive moats. Near-term performance depends on margin improvement and contract execution, while long-term opportunities lie in nuclear decommissioning and sustainable farming trends. The outlook remains cautiously optimistic pending operational turnaround.
Company description, financials, and market data sourced from publicly disclosed ticker information and London Stock Exchange filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |