investorscraft@gmail.com

Intrinsic ValueCast S.A. (CAS.PA)

Previous Close7.51
Intrinsic Value
Upside potential
Previous Close
7.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cast SA operates in the software application industry, specializing in software intelligence solutions that enhance the security, resiliency, and maintainability of enterprise software systems. The company's flagship product, the CAST Application Intelligence Platform, serves as a critical tool for organizations seeking to optimize their software performance. Additionally, CAST offers complementary solutions like CAST Appmarq for benchmarking, CAST Highlight for automated source code analysis, and CAST Imaging for architectural visualization. These products cater to a global clientele, positioning Cast SA as a niche player in the software quality and application performance management market. The company’s focus on software health metrics differentiates it from broader DevOps or cybersecurity providers, allowing it to carve out a specialized role in the technology sector. With a presence in France and internationally, Cast SA leverages its deep expertise in software analytics to serve enterprises undergoing digital transformation.

Revenue Profitability And Efficiency

In FY 2021, Cast SA reported revenue of €44.24 million, with net income reaching €4.21 million, reflecting a net margin of approximately 9.5%. Operating cash flow stood at €2.33 million, while capital expenditures were modest at €281,000, indicating disciplined spending. The company maintains a lean operational structure, supporting profitability despite its relatively small scale in the competitive software market.

Earnings Power And Capital Efficiency

Cast SA generated diluted EPS of €0.13 in FY 2021, demonstrating its ability to convert revenue into shareholder returns. The company’s capital efficiency is underscored by its strong cash position (€14.77 million) relative to total debt (€7.08 million), suggesting prudent financial management. Its low beta (0.46) further indicates stable earnings power with limited market volatility exposure.

Balance Sheet And Financial Health

The company’s balance sheet remains solid, with cash and equivalents covering more than double its total debt. This liquidity cushion, combined with negligible dividend obligations, provides flexibility for reinvestment or strategic initiatives. The absence of significant leverage reinforces Cast SA’s financial stability in a capital-intensive industry.

Growth Trends And Dividend Policy

Cast SA has not distributed dividends, opting instead to reinvest cash flows into product development and market expansion. Revenue growth potential hinges on increasing adoption of its software intelligence solutions, particularly as enterprises prioritize application performance and security. The company’s niche focus may limit scalability but offers opportunities in specialized verticals.

Valuation And Market Expectations

With no disclosed market capitalization, valuation metrics remain unclear. However, the company’s profitability and cash position suggest a stable, if not high-growth, profile. Investors likely view Cast SA as a conservative play in the software sector, given its low beta and focused business model.

Strategic Advantages And Outlook

Cast SA’s deep expertise in software analytics provides a competitive edge in a market increasingly focused on application health. Its suite of diagnostic tools positions it well for long-term demand, though growth may depend on broader enterprise IT spending trends. The company’s outlook is cautiously optimistic, balancing niche specialization with the need to expand its global footprint.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount