investorscraft@gmail.com

Intrinsic ValueCastle Alternative Invest AG (CASN.SW)

Previous CloseCHF1.75
Intrinsic Value
Upside potential
Previous Close
CHF1.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Castle Alternative Invest AG operates as a fund of hedge funds, specializing in diversified hedge fund investments across global public equity markets. Managed by LGT Capital Partners (Ireland) Ltd., the fund employs a multi-strategy approach, including long/short equity, relative value, event-driven, and CTA/macro strategies. This structure allows it to mitigate risk through diversification while capitalizing on market inefficiencies and macroeconomic trends. The fund's Swiss domicile provides regulatory stability and access to international investors seeking alternative asset exposure. As part of the broader asset management industry, Castle Alternative Invest AG competes by offering institutional and high-net-worth investors access to a curated portfolio of hedge funds, leveraging LGT Capital Partners' expertise in alternative investments. Its market position is reinforced by a long operational history since 1996, though its niche focus limits direct competition with traditional asset managers. The fund's performance hinges on the underlying hedge funds' ability to generate alpha, making its success closely tied to broader hedge fund industry trends and investor appetite for alternative strategies.

Revenue Profitability And Efficiency

In FY 2021, Castle Alternative Invest AG reported revenue of CHF 1.74 million and net income of CHF 417,000, translating to a diluted EPS of CHF 0.0039. The absence of operating cash flow and capital expenditures data suggests a lean operational structure typical of fund-of-funds models, where revenue primarily stems from management fees and performance-based incentives. The fund's profitability metrics reflect its reliance on underlying hedge fund performance and fee structures.

Earnings Power And Capital Efficiency

The fund's earnings power is derived from its ability to generate returns through its hedge fund investments, with diluted EPS indicating modest profitability. Capital efficiency is underscored by zero debt and CHF 17.18 million in cash and equivalents, providing liquidity for redemptions or new investments. However, the lack of detailed return metrics limits a deeper assessment of capital allocation effectiveness.

Balance Sheet And Financial Health

Castle Alternative Invest AG maintains a strong balance sheet with no debt and CHF 17.18 million in cash and equivalents, ensuring liquidity and financial flexibility. The absence of leverage reduces financial risk, aligning with the conservative profile typical of fund-of-funds structures. Shareholders' equity appears robust, though detailed asset-liability breakdowns are unavailable for further analysis.

Growth Trends And Dividend Policy

The fund distributed a significant dividend of CHF 14.37 per share in FY 2021, suggesting a focus on returning capital to shareholders. Growth trends are unclear due to limited historical data, but the dividend policy may appeal to income-focused investors. The fund's performance is likely tied to broader hedge fund industry dynamics, which have faced mixed conditions in recent years.

Valuation And Market Expectations

With a beta of 1.13, Castle Alternative Invest AG exhibits slightly higher volatility than the market, reflecting its alternative investment focus. The lack of a reported market cap complicates valuation analysis, but the fund's niche strategy and dividend yield may attract specialized investors seeking hedge fund exposure without direct investment.

Strategic Advantages And Outlook

The fund's strategic advantages include its long track record, diversified multi-strategy approach, and association with LGT Capital Partners' expertise. However, its outlook depends on hedge fund industry performance, regulatory changes, and investor sentiment toward alternative investments. The absence of leverage and strong liquidity position it well to navigate market uncertainties, though growth may remain constrained by its specialized mandate.

Sources

Company description and financial data sourced from publicly available disclosures; beta and exchange data from SIX Swiss Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount