Data is not available at this time.
Caspian Sunrise plc operates as an independent oil and gas exploration and production company, primarily focused on the BNG Contract Area in Kazakhstan. The company generates revenue through crude oil extraction and sales, leveraging its 99% ownership of the BNG asset, which spans 1,561 square kilometers in the Mangistau Oblast. This region is strategically significant due to its established hydrocarbon reserves and proximity to key export infrastructure. Caspian Sunrise differentiates itself through its operational focus on shallow, cost-effective wells, which reduce extraction risks and capital intensity compared to deepwater or unconventional projects. The company operates in a competitive sector dominated by state-backed entities and multinationals, but its niche positioning in Kazakhstan allows it to capitalize on regional demand and export opportunities. While geopolitical risks and regulatory frameworks in Kazakhstan pose challenges, Caspian Sunrise’s localized expertise and asset concentration provide a stable foundation for incremental production growth.
In FY 2023, Caspian Sunrise reported revenue of 36.7 million GBp, with net income of 10.6 million GBp, reflecting a net margin of approximately 29%. The absence of reported operating cash flow and a capital expenditure of -12.2 million GBp suggest reinvestment in production capacity, though liquidity metrics remain tight. The company’s profitability is tied to oil price volatility and operational efficiency in a capital-intensive industry.
The company’s diluted EPS of 0.0047 GBp underscores modest earnings relative to its share count. With no dividend payments, Caspian Sunrise prioritizes retaining earnings for exploration and development. The lack of operating cash flow data limits visibility into recurring earnings power, but the net income figure indicates ability to fund operations organically under current market conditions.
Caspian Sunrise holds 447,000 GBp in cash against total debt of 6.7 million GBp, indicating limited liquidity buffers. The debt level appears manageable relative to equity, but reliance on oil revenue for debt servicing introduces commodity price risk. The balance sheet reflects a typical exploration-focused structure, with capital expenditures outweighing immediate cash generation.
The company has not paid dividends, opting to reinvest in its Kazakh assets. Growth hinges on sustained production from BNG and potential exploration successes. With a beta of 1.8, the stock is highly sensitive to oil price swings, suggesting investor expectations are tied to commodity cycles rather than near-term yield.
At a market cap of ~65.9 million GBp, the company trades at ~1.8x revenue, aligning with junior oil explorers. The elevated beta implies market pricing of high risk-reward dynamics, dependent on oil prices and operational execution in Kazakhstan.
Caspian Sunrise’s strategic focus on shallow, low-cost production in Kazakhstan provides a cost advantage, but geopolitical and regulatory risks persist. The outlook depends on oil price stability and the company’s ability to scale production without significant leverage. Near-term growth will likely be organic, with limited diversification beyond its core asset.
Company description, financials from disclosed ticker data (LSE).
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |