Previous Close | $397.86 |
Intrinsic Value | $30.24 |
Upside potential | -92% |
Data is not available at this time.
Caterpillar Inc. is a global leader in manufacturing heavy machinery, engines, and financial products, serving industries such as construction, mining, energy, and transportation. The company generates revenue through equipment sales, aftermarket parts, and financing services, with a diversified geographic footprint that mitigates regional economic risks. Caterpillar’s brand strength, extensive dealer network, and technological investments in automation and sustainability reinforce its competitive moat. The company holds a dominant position in key markets, supported by long-term customer relationships and a reputation for durability and innovation. Its product portfolio includes excavators, turbines, and diesel-electric locomotives, catering to both cyclical and infrastructure-driven demand. Caterpillar’s market leadership is further solidified by its focus on digital solutions like remote monitoring and predictive maintenance, enhancing operational efficiency for clients.
Caterpillar reported $64.8 billion in revenue for FY 2024, with net income of $10.8 billion, reflecting a robust 16.6% net margin. Diluted EPS stood at $22.05, demonstrating strong earnings power. Operating cash flow of $12.0 billion underscores efficient working capital management, though capital expenditures of $3.2 billion indicate ongoing investments in capacity and innovation. The company’s profitability metrics highlight disciplined cost control and pricing leverage.
Caterpillar’s earnings resilience is supported by its diversified revenue streams, including high-margin aftermarket parts. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to debt levels. With $6.9 billion in cash and equivalents, liquidity remains healthy, though total debt of $38.4 billion warrants monitoring given interest rate environments.
Caterpillar’s balance sheet reflects a solid but leveraged position, with total debt exceeding cash reserves. However, strong cash flow generation provides ample coverage for interest and dividend obligations. The company’s financial health is further supported by its asset base and global scale, though cyclical industry exposure necessitates prudent leverage management.
Caterpillar’s growth is tied to global infrastructure spending and commodity cycles, with recent performance benefiting from post-pandemic demand recovery. The company maintains a shareholder-friendly dividend policy, distributing $5.44 per share annually, supported by consistent cash flows. Share repurchases and reinvestment in R&D balance capital returns with long-term growth initiatives.
The market values Caterpillar at a premium, reflecting its industry leadership and cyclical upside potential. Investors likely price in sustained demand for heavy equipment and aftermarket services, though macroeconomic uncertainties could weigh on multiples. The stock’s valuation hinges on execution in digital transformation and sustainability-driven product lines.
Caterpillar’s strategic advantages include its global distribution network, brand equity, and technological edge in automation. The outlook remains positive, driven by infrastructure investments and energy transition trends, though geopolitical and supply chain risks persist. The company’s focus on ESG initiatives and electrification positions it for long-term relevance in evolving markets.
10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |