Data is not available at this time.
Caterpillar Inc. is a global leader in manufacturing heavy machinery, engines, and industrial equipment, serving construction, mining, energy, and transportation sectors. The company operates through four key segments: Construction Industries, Resource Industries, Energy & Transportation, and Financial Products. Its diversified portfolio includes excavators, loaders, turbines, locomotives, and financing solutions, positioning it as a one-stop provider for industrial and infrastructure needs. Caterpillar’s market dominance stems from its extensive dealer network, technological innovation in autonomous and electric machinery, and strong aftermarket services, which drive recurring revenue. The company competes with firms like Komatsu and Deere but maintains an edge through brand reputation, global scale, and integrated solutions. Its focus on sustainability, including alternative-fuel engines and efficiency upgrades, aligns with evolving regulatory and customer demands. Caterpillar’s cyclical exposure is mitigated by long-term equipment replacement cycles and infrastructure investment trends, reinforcing its resilience.
Caterpillar reported revenue of CHF 64.8 billion in FY 2024, with net income of CHF 10.8 billion, reflecting robust demand in construction and mining. Diluted EPS stood at CHF 21.72, supported by pricing power and cost discipline. Operating cash flow of CHF 12.0 billion underscores efficient working capital management, though capital expenditures of CHF 3.2 billion indicate ongoing investments in capacity and innovation.
The company’s earnings are driven by high-margin aftermarket parts and services, accounting for a significant portion of profitability. Return on invested capital remains healthy, aided by asset-light financial products and scalable manufacturing. Cyclicality in end markets is balanced by long-term contracts in energy and transportation, providing stable cash flows.
Caterpillar’s balance sheet shows CHF 6.9 billion in cash against CHF 38.4 billion in total debt, reflecting leverage for growth. The debt-to-equity ratio is manageable given strong cash generation. Liquidity is supported by undrawn credit facilities, ensuring flexibility for dividends, buybacks, and M&A.
Revenue growth is tied to global infrastructure spending and commodity cycles, with emerging markets offering expansion potential. The company has consistently paid dividends, with a CHF 2.82 per share payout in 2024, and prioritizes shareholder returns via buybacks. Future capital allocation may favor R&D in automation and decarbonization.
At a CHF 161.9 billion market cap, Caterpillar trades at a premium to peers, reflecting its market leadership and cyclical recovery expectations. The beta of 1.13 indicates moderate sensitivity to broader market movements. Investors likely price in sustained demand from energy transition and urbanization trends.
Caterpillar’s strengths include its global distribution network, brand equity, and technological moat in autonomous equipment. Near-term risks include input cost inflation and geopolitical disruptions, but long-term prospects are bolstered by infrastructure stimulus and energy diversification. The company is well-positioned to capitalize on megatrends like electrification and smart infrastructure.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |