Previous Close | $286.79 |
Intrinsic Value | $116.30 |
Upside potential | -59% |
Data is not available at this time.
Chubb Limited operates as a global leader in the insurance industry, offering a diversified portfolio of property and casualty, accident and health, reinsurance, and life insurance products. The company serves commercial and individual clients across multiple geographies, leveraging underwriting expertise, risk management, and claims handling to drive profitability. Chubb’s competitive advantage lies in its disciplined underwriting approach, strong brand recognition, and ability to tailor solutions for complex risks, positioning it as a preferred insurer for high-net-worth and corporate clients. Its global footprint, spanning North America, Europe, Asia-Pacific, and Latin America, allows it to capitalize on regional growth opportunities while maintaining a balanced risk profile. The company’s focus on specialty lines and niche markets further enhances its market differentiation, reinforcing its reputation for reliability and financial strength.
Chubb reported revenue of $56.01 billion for FY 2024, with net income reaching $9.27 billion, reflecting disciplined underwriting and investment performance. Diluted EPS stood at $22.7, demonstrating strong earnings power. Operating cash flow was robust at $16.18 billion, indicating efficient premium collection and claims management. The absence of capital expenditures suggests a capital-light model focused on underwriting and investment income.
The company’s earnings are driven by a combination of underwriting profits and investment income, with a high return on equity supported by prudent risk selection. Chubb’s capital efficiency is evident in its ability to generate substantial operating cash flow without significant reinvestment needs, allowing for shareholder returns and strategic acquisitions.
Chubb maintains a solid balance sheet with $2.29 billion in cash and equivalents and total debt of $15.18 billion, reflecting moderate leverage. The company’s financial health is underpinned by strong liquidity and a conservative debt profile, ensuring resilience in volatile markets. Its capital adequacy ratios remain well above regulatory requirements, supporting its A+ credit ratings.
Chubb has demonstrated consistent growth in premiums and earnings, supported by geographic expansion and product diversification. The company pays a reliable dividend, with a $3.55 per share payout in FY 2024, reflecting a commitment to returning capital to shareholders. Share buybacks and dividend growth are likely to continue, given its strong cash generation.
The market values Chubb at a premium due to its stable earnings, global scale, and underwriting discipline. Its P/E ratio and book value multiples align with peers, reflecting expectations of steady growth and profitability. Investor confidence is bolstered by its track record of navigating insurance cycles effectively.
Chubb’s strategic advantages include its global diversification, underwriting expertise, and strong brand. The outlook remains positive, with opportunities in emerging markets and specialty lines offsetting competitive pressures. The company is well-positioned to deliver sustainable growth, supported by its robust balance sheet and disciplined capital management.
Company filings, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |