investorscraft@gmail.com

Intrinsic ValueCEIBA Investments Limited (CBA.L)

Previous Close£29.00
Intrinsic Value
Upside potential
Previous Close
£29.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CEIBA Investments Limited is a Guernsey-based investment fund specializing in channeling capital into diverse sectors of the Cuban economy. The company operates within the asset management industry, focusing on identifying and capitalizing on opportunities in Cuba’s evolving economic landscape. Its core revenue model revolves around investment returns from its portfolio, which spans multiple industries, leveraging Cuba’s gradual market liberalization and growth potential. CEIBA’s market position is unique, as it is one of the few publicly listed investment vehicles dedicated exclusively to Cuban investments, offering investors exposure to a niche and high-risk, high-reward market. The fund’s strategy hinges on long-term value creation, targeting sectors such as real estate, tourism, and infrastructure, which are critical to Cuba’s economic development. Despite geopolitical and regulatory challenges, CEIBA’s specialized focus provides a distinct edge in an underserved market, though its success is closely tied to Cuba’s macroeconomic stability and foreign investment climate.

Revenue Profitability And Efficiency

CEIBA reported negative revenue of -27.1 million GBp and a net loss of -28.6 million GBp for the period, reflecting challenges in its investment portfolio. The diluted EPS of -0.21 GBp further underscores profitability pressures. However, the company generated 2.6 million GBp in operating cash flow, indicating some liquidity from its operations, though capital expenditures were negligible.

Earnings Power And Capital Efficiency

The fund’s earnings power appears constrained, with significant losses overshadowing its operating cash flow. The absence of debt suggests a conservative capital structure, but the lack of leverage may limit growth opportunities. Capital efficiency remains a concern, as the negative earnings and revenue highlight difficulties in generating returns from its Cuban investments.

Balance Sheet And Financial Health

CEIBA’s balance sheet shows 465,008 GBp in cash and equivalents, providing limited liquidity. With no debt, the company maintains a clean financial position, but its modest cash reserves may constrain its ability to deploy capital into new investments. The fund’s financial health is heavily dependent on the performance of its existing portfolio and Cuba’s economic trajectory.

Growth Trends And Dividend Policy

Growth trends are muted, with the fund’s negative financial metrics reflecting operational challenges. CEIBA did not distribute dividends, aligning with its focus on reinvesting capital to support its investment strategy. Future growth hinges on Cuba’s economic reforms and the fund’s ability to identify high-potential opportunities in a constrained environment.

Valuation And Market Expectations

With a market cap of approximately 33 million GBp and a beta of 0.49, CEIBA is perceived as a low-volatility but high-risk investment due to its niche focus. The market likely prices in significant uncertainty around Cuba’s economic prospects, limiting valuation multiples despite the fund’s specialized positioning.

Strategic Advantages And Outlook

CEIBA’s strategic advantage lies in its exclusive focus on Cuba, offering unique access to an untapped market. However, its outlook is highly contingent on Cuba’s political and economic stability. While the fund’s long-term potential is intriguing, near-term challenges persist, requiring careful monitoring of macroeconomic developments and investment performance.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount