Previous Close | $1.03 |
Intrinsic Value | $0.34 |
Upside potential | -67% |
Data is not available at this time.
CBAK Energy Technology, Inc. operates in the lithium-ion battery manufacturing sector, specializing in high-performance power solutions for electric vehicles, energy storage systems, and industrial applications. The company generates revenue through the design, production, and sale of rechargeable batteries, leveraging its proprietary technology to serve a diverse clientele, including automotive manufacturers and renewable energy providers. Positioned in a rapidly growing industry driven by global electrification trends, CBAK competes by emphasizing innovation, cost efficiency, and scalability. Its market position is bolstered by strategic partnerships and a focus on high-demand segments, though it faces intense competition from larger, established players. The company’s ability to adapt to technological advancements and regulatory shifts will be critical in maintaining its niche in this dynamic sector.
CBAK reported revenue of $176.6 million for FY 2024, with net income of $11.8 million, reflecting a diluted EPS of $0.13. Operating cash flow stood at $39.7 million, indicating solid cash generation from core operations. Capital expenditures of $17.2 million suggest ongoing investments in production capacity, though the company maintains a disciplined approach to spending relative to its cash flow.
The company’s net income margin of approximately 6.7% demonstrates moderate profitability, supported by efficient cost management. Operating cash flow coverage of capital expenditures highlights prudent capital allocation, with free cash flow potential supporting future growth initiatives. However, the relatively low EPS suggests room for improvement in earnings scalability.
CBAK’s balance sheet shows $6.7 million in cash and equivalents against total debt of $30.1 million, indicating a leveraged but manageable position. The debt-to-equity ratio warrants monitoring, though operating cash flow provides a buffer for near-term obligations. Liquidity appears adequate, but further deleveraging could strengthen financial flexibility.
Revenue growth trends align with broader industry expansion, though specific YoY comparisons are unavailable. The company does not currently pay dividends, opting to reinvest earnings into R&D and capacity expansion. This strategy aligns with its growth-focused approach in a capital-intensive sector.
With a market capitalization derived from 89.9 million shares outstanding, CBAK’s valuation reflects investor expectations for sustained growth in the EV and energy storage markets. The modest EPS suggests the stock may trade at a lower multiple, pending clearer scalability and margin expansion.
CBAK’s technological expertise and niche market focus provide a competitive edge, but execution risks remain amid pricing pressures and supply chain volatility. The outlook hinges on its ability to scale production efficiently and capture higher-margin opportunities in evolving energy markets.
Company filings, CIK 0001117171
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |