Previous Close | $28.61 |
Intrinsic Value | $9.50 |
Upside potential | -67% |
Data is not available at this time.
CB Financial Services, Inc. operates as a bank holding company primarily serving regional markets through its subsidiary, Community Bank. The company generates revenue through traditional banking activities, including commercial and retail lending, deposit services, and wealth management. Its core markets are concentrated in Pennsylvania and West Virginia, where it maintains a community-focused approach, emphasizing personalized customer relationships. CB Financial Services differentiates itself through localized decision-making and competitive loan products, positioning it as a trusted financial partner for small businesses and individual clients. The bank’s conservative underwriting and strong deposit base contribute to its stability in a competitive regional banking landscape. While not a dominant national player, its niche focus allows for steady market penetration and customer retention in underserved rural and semi-urban areas.
In FY 2024, CB Financial Services reported revenue of $49.1 million, with net income of $12.6 million, reflecting a net margin of approximately 25.6%. Diluted EPS stood at $2.38, indicating efficient earnings conversion. Operating cash flow was $6.8 million, though capital expenditures were negligible, suggesting disciplined cost management. The absence of significant capex underscores a lean operational model focused on core banking activities rather than expansionary investments.
The company’s earnings power is driven by its loan portfolio and interest income, supported by a stable deposit base. With no reported capital expenditures, CB Financial Services demonstrates high capital efficiency, reinvesting minimal resources into physical infrastructure. The diluted EPS of $2.38 highlights effective earnings distribution across its 5.13 million outstanding shares, though further analysis of net interest margin and non-interest income would provide deeper insights into sustainability.
CB Financial Services maintains a solid balance sheet, with cash and equivalents of $49.6 million against total debt of $34.7 million, indicating strong liquidity. The debt level appears manageable relative to cash reserves, suggesting low near-term solvency risk. However, a detailed breakdown of long-term liabilities and asset quality would be necessary to fully assess financial resilience, particularly in a rising interest rate environment.
The company’s growth appears steady but modest, with no aggressive expansion signaled by zero capital expenditures. Its dividend policy is shareholder-friendly, with a $1.00 per share payout, translating to a yield of approximately 4.2% based on current share price estimates. This suggests a focus on returning capital to investors rather than pursuing high-growth strategies, aligning with its community banking ethos.
Trading at a P/E ratio derived from its $2.38 EPS, CB Financial Services is likely valued conservatively relative to regional banking peers. Market expectations seem aligned with its stable, low-growth profile, though investor sentiment may hinge on interest rate trends and local economic conditions. A comparative analysis with similar-sized banks would clarify whether its valuation reflects intrinsic strengths or sector-wide pressures.
CB Financial Services benefits from its community-centric model, which fosters customer loyalty and reduces attrition. Its conservative balance sheet and disciplined cost structure provide resilience in economic downturns. The outlook remains stable, though growth opportunities may be limited without strategic acquisitions or product diversification. Regional economic health and regulatory changes will be key factors influencing future performance.
Company filings (10-K), CIK 0001605301
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |