Previous Close | $18.93 |
Intrinsic Value | $115.85 |
Upside potential | +512% |
Data is not available at this time.
CeriBell, Inc. operates in the biotechnology sector, focusing on innovative therapeutic solutions for neurological disorders. The company's core revenue model is driven by research grants, partnerships, and potential future commercialization of its drug candidates. CeriBell is positioned as a preclinical-stage biotech firm, specializing in novel treatments for conditions with high unmet medical needs. Its pipeline targets rare and complex neurological diseases, leveraging proprietary technology platforms to differentiate itself in a competitive and highly regulated market. The company's strategic collaborations with academic institutions and industry players enhance its credibility and resource access, though its commercial viability remains unproven. As a development-stage entity, CeriBell's market position hinges on clinical progress, regulatory milestones, and the ability to secure additional funding to advance its pipeline.
CeriBell reported revenue of $65.4 million for FY 2024, likely derived from grants or collaborative agreements. The company posted a net loss of $40.5 million, reflecting high R&D expenditures typical of preclinical biotech firms. Operating cash flow was negative at $35.0 million, with capital expenditures of $1.3 million, indicating significant investment in research infrastructure and intellectual property development.
The diluted EPS of -$3.89 underscores CeriBell's current lack of earnings power, as expected for a company in its developmental stage. Capital efficiency metrics are challenging to assess due to the absence of commercial operations, but the firm's cash burn rate suggests reliance on external financing to sustain R&D activities.
CeriBell maintains a strong liquidity position with $194.4 million in cash and equivalents, providing a runway for continued operations. Total debt of $21.9 million appears manageable relative to its cash reserves. The balance sheet reflects a typical profile for a biotech firm prioritizing growth over near-term profitability.
As a preclinical-stage company, CeriBell's growth trajectory depends on pipeline advancement and successful clinical trials. No dividends were paid, consistent with its focus on reinvesting capital into R&D. Future growth potential hinges on achieving key scientific milestones and securing additional partnerships or funding.
Valuation metrics are not meaningful given CeriBell's developmental stage and lack of profitability. Market expectations likely center on pipeline progress, with investors pricing in potential long-term upside from successful drug development rather than near-term financial performance.
CeriBell's strategic advantages lie in its specialized focus on neurological disorders and proprietary research platforms. The outlook remains speculative, contingent on clinical success and funding availability. Near-term risks include trial delays and capital constraints, while long-term potential depends on translating research into viable therapies.
Company filings, CIK 0001861107
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |