Data is not available at this time.
Crescent Capital BDC, Inc. operates as a business development company (BDC) specializing in direct lending to middle-market companies. The firm primarily generates revenue through interest income from secured debt investments, alongside capital gains from equity positions. Focused on the U.S. market, Crescent Capital BDC targets businesses with EBITDA between $10 million and $100 million, offering flexible financing solutions. Its competitive edge lies in its affiliation with Crescent Capital Group LP, leveraging deep credit expertise and a disciplined underwriting approach. The company occupies a niche in the lower middle-market segment, where demand for non-bank lending remains robust due to tighter traditional bank credit conditions. Its portfolio is diversified across industries, mitigating sector-specific risks while maintaining a focus on defensive sectors with stable cash flows. Crescent Capital BDC’s market position is reinforced by its ability to structure bespoke financing solutions, often filling gaps left by larger institutional lenders.
For FY 2024, Crescent Capital BDC reported revenue of $142.4 million, driven primarily by interest income from its loan portfolio. Net income stood at $73.6 million, translating to diluted EPS of $1.99. Operating cash flow was $58.9 million, reflecting strong cash generation from core lending activities. The absence of capital expenditures underscores the asset-light nature of its BDC model, enhancing operational efficiency.
The company’s earnings power is anchored in its yield-generating loan portfolio, with net income representing a 51.7% margin on revenue. Its capital efficiency is evident in the ability to sustain dividend payouts while maintaining a balanced leverage profile. The $2.03 dividend per share indicates a payout ratio of approximately 102%, typical for BDCs prioritizing income distribution to shareholders.
Crescent Capital BDC’s balance sheet shows $10.1 million in cash and equivalents against total debt of $875.8 million, reflecting a leveraged but manageable structure common among BDCs. The debt is primarily used to fund income-producing assets, aligning with the company’s investment strategy. The absence of capex requirements supports liquidity management, though reliance on debt markets necessitates ongoing access to financing.
The company’s growth is tied to the expansion of its loan portfolio and yield optimization. Its dividend policy emphasizes consistent payouts, with the $2.03 per share dividend reflecting a commitment to shareholder returns. Future growth may hinge on deploying incremental capital into higher-yielding assets while maintaining credit quality, a balance critical for sustainable dividend coverage.
Trading at a P/E multiple derived from its $1.99 EPS, Crescent Capital BDC’s valuation reflects market expectations for stable middle-market lending returns. Investors likely price in modest portfolio growth and sustained dividend yields, though sensitivity to interest rate fluctuations and credit risk premiums remains a key consideration.
Crescent Capital BDC benefits from its specialized focus on middle-market lending and institutional backing, providing access to proprietary deal flow. The outlook remains cautiously optimistic, with opportunities in underserved lending markets offset by macroeconomic risks. Its ability to navigate credit cycles and maintain underwriting discipline will be pivotal in sustaining long-term performance.
Company filings, CIK 0001633336
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |