investorscraft@gmail.com

Intrinsic ValueCanada Carbon Inc. (CCB.V)

Previous Close$0.02
Intrinsic Value
Upside potential
Previous Close
$0.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Canada Carbon Inc. operates as a junior exploration company focused on developing high-purity graphite deposits in Quebec, Canada. The company's core strategy involves the acquisition and systematic evaluation of natural resource properties, with its flagship Miller project representing a significant land package in the Grenville geological province. This positioning targets the growing demand for graphite driven by its critical role in lithium-ion batteries for electric vehicles and energy storage systems. As a micro-cap exploration entity, Canada Carbon functions within the high-risk, high-reward segment of the basic materials sector, where success depends on proving economic mineral reserves and advancing projects toward production. The company's activities are concentrated in mining-friendly jurisdictions with established infrastructure, though it remains at the pre-revenue stage typical of early-stage mineral explorers. Its market position is characterized by competition with other junior miners and dependence on capital markets for funding exploration programs while navigating the technical and regulatory challenges of mineral development.

Revenue Profitability And Efficiency

Canada Carbon remains a pre-revenue company with no recorded sales, reflecting its exploration-stage status. The company reported a net loss of CAD 1.26 million for the period, consistent with the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 538,717, while capital expenditures of CAD 1.04 million indicate ongoing investment in property evaluation and development. These financial metrics are typical for junior mining companies in the exploration phase, where significant upfront investment precedes potential revenue generation.

Earnings Power And Capital Efficiency

The company currently demonstrates negative earnings power with a diluted EPS of -CAD 0.0062, as exploration expenses exceed any income streams. Capital efficiency metrics are challenging to assess given the absence of revenue, with all invested capital directed toward advancing mineral properties rather than generating immediate returns. The business model relies entirely on future mineral production for earnings generation, making current financial performance indicative of development-stage investing rather than operational profitability.

Balance Sheet And Financial Health

Canada Carbon maintains a debt-free balance sheet with cash and equivalents of CAD 408,962. This conservative financial structure is common among exploration-stage companies, minimizing fixed obligations while navigating the inherent volatility of resource development. The company's financial health is primarily constrained by its limited cash reserves relative to ongoing exploration expenditures, suggesting potential future financing requirements to advance its projects beyond the current exploration phase.

Growth Trends And Dividend Policy

As an exploration company, Canada Carbon's growth trajectory depends entirely on successful resource definition and project advancement rather than organic revenue expansion. The company has no dividend policy, consistent with its pre-revenue status and capital allocation priorities focused entirely on exploration activities. Growth milestones would include progressing from resource estimation to feasibility studies and ultimately production decisions, though these remain future objectives rather than current operational realities.

Valuation And Market Expectations

With a market capitalization of approximately CAD 3.63 million, the company's valuation reflects speculative investor expectations regarding its graphite properties' potential rather than current financial performance. The beta of 1.26 indicates higher volatility than the broader market, typical of micro-cap exploration stocks sensitive to commodity price movements and exploration news. Market expectations are fundamentally tied to technical exploration results and the long-term outlook for graphite demand in battery applications.

Strategic Advantages And Outlook

Canada Carbon's strategic position hinges on its Quebec-based graphite properties in a jurisdiction with supportive mining policies and proximity to emerging battery manufacturing ecosystems. The company's outlook remains highly speculative, dependent on successful exploration outcomes, graphite market dynamics, and ability to secure development funding. Key challenges include advancing projects toward economic viability while managing the substantial technical and financial risks inherent in mineral exploration. The company's future will be determined by its ability to transition from pure exploration to resource development.

Sources

Company financial statementsTSXV filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount