Data is not available at this time.
The Coca-Cola Company operates as a global leader in the non-alcoholic beverage industry, offering a diversified portfolio of sparkling soft drinks, flavored waters, juices, teas, coffees, and energy drinks. Its revenue model hinges on both direct sales and a franchise system, leveraging independent bottling partners and distributors to maximize global reach. The company’s iconic brands, including Coca-Cola, Sprite, and Minute Maid, dominate shelf space and consumer mindshare, reinforcing its pricing power and market resilience. Coca-Cola’s strategic focus on innovation—such as reduced-sugar and plant-based beverages—aligns with shifting consumer preferences toward health-conscious options. Its extensive distribution network and localized marketing strategies ensure strong penetration in both mature and emerging markets. The company’s scale and brand equity create high barriers to entry, solidifying its position as a top-tier player in the consumer defensive sector.
In its latest fiscal year, Coca-Cola reported revenue of EUR 47.1 billion, with net income reaching EUR 10.6 billion, reflecting robust profitability. The diluted EPS of EUR 2.46 underscores efficient earnings delivery. Operating cash flow stood at EUR 6.8 billion, though capital expenditures of EUR 2.1 billion indicate ongoing investments in production and distribution infrastructure. The company’s ability to convert revenue into cash highlights its operational discipline.
Coca-Cola’s earnings power is evident in its consistent net income margins, supported by premium pricing and cost management. The company’s capital efficiency is demonstrated by its scalable franchise model, which minimizes capital intensity while maximizing returns. Its focus on high-margin concentrate sales and strategic partnerships enhances capital allocation effectiveness.
The company maintains a solid balance sheet with EUR 10.8 billion in cash and equivalents, though total debt of EUR 44.5 billion reflects its leveraged position. This debt is manageable given its strong cash flow generation and investment-grade credit profile. The balance sheet supports dividend commitments and strategic acquisitions.
Coca-Cola’s growth is driven by product innovation and emerging market expansion, though volume growth in mature markets remains modest. The company’s dividend policy is shareholder-friendly, with a dividend per share of EUR 1.909, supported by stable cash flows. Share repurchases further enhance returns, though the focus remains on reinvestment for long-term growth.
With a market cap of EUR 272.2 billion and a beta of 0.47, Coca-Cola is valued as a low-volatility defensive stock. The market prices in steady growth, brand durability, and reliable dividends. Its valuation multiples reflect premium positioning relative to peers.
Coca-Cola’s enduring brand strength, global distribution, and adaptability to consumer trends underpin its competitive edge. The outlook remains positive, with growth initiatives in health-focused beverages and digital engagement offsetting macroeconomic headwinds. Its resilience in downturns reinforces its status as a core holding in consumer staples.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |