Data is not available at this time.
C3 Metals Inc. operates as a junior mineral exploration company focused on discovering and developing copper and gold deposits across strategic jurisdictions in Peru, Jamaica, and Canada. The company's core revenue model is entirely predicated on creating shareholder value through the acquisition and systematic exploration of mineral properties, with the ultimate goal of making a significant discovery that can be advanced toward development or sold to a major mining company. Its flagship Jasperoide project in Southern Peru represents a primary asset, covering 267 square kilometers in a prolific copper belt, highlighting its focus on high-potential, early-stage opportunities. Within the competitive basic materials sector, C3 Metals positions itself as a pure-play exploration entity, leveraging geological expertise to build a portfolio of assets without the operational overhead of mining. This strategy places it in the high-risk, high-reward segment of the market, targeting investors seeking leverage to commodity prices through discovery potential rather than near-term cash flow.
As a pre-revenue exploration company, C3 Metals generated no revenue for the period and reported a net loss of CAD 2.3 thousand. The company's financials reflect the inherent nature of its business model, where capital is allocated entirely to exploration activities aimed at increasing the value of its mineral properties rather than generating operating income. The absence of revenue is typical for a company at this stage of development.
The company's earnings power is currently negative, with an operating cash flow of negative CAD 2.4 million, which is directed toward funding exploration programs. Capital expenditures of CAD 6.8 million significantly exceeded operating cash outflows, indicating substantial investment in property acquisition and exploration work. This demonstrates a high capital intensity focused entirely on long-term asset growth rather than short-term profitability.
C3 Metals maintains a debt-free balance sheet with cash and equivalents of CAD 1.5 million. The absence of debt provides financial flexibility, but the consistent cash burn from exploration activities necessitates periodic capital raises to fund ongoing operations. The company's financial health is typical of junior explorers, reliant on equity markets to finance its exploration pipeline.
Growth is measured through advancement of its exploration portfolio, particularly the Jasperoide project. The company does not pay a dividend, which is consistent with its strategy of reinvesting all available capital into exploration to drive asset appreciation. Shareholder returns are entirely dependent on successful exploration outcomes and subsequent value realization events.
With a market capitalization of approximately CAD 114 million, the valuation reflects market expectations for the discovery potential of its asset portfolio, particularly its Peruvian copper-gold properties. The beta of 0.41 suggests the stock is less volatile than the broader market, which may indicate investor perception of its project-specific risk profile rather than direct correlation with copper prices.
The company's strategic advantage lies in its focused portfolio in mining-friendly jurisdictions and its disciplined approach to early-stage exploration. The outlook is contingent on successful exploration results that can demonstrate the economic potential of its key assets. Future value creation will depend on its ability to advance projects up the value chain through drilling success and strategic partnerships.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |