Data is not available at this time.
CCC Intelligent Solutions Holdings Inc. operates at the intersection of technology and insurance, providing AI-powered software and data analytics to streamline claims processing, underwriting, and repair workflows. The company serves a broad clientele, including insurers, repair facilities, and automotive manufacturers, leveraging its cloud-based platform to enhance operational efficiency and decision-making. Its solutions reduce friction in the claims lifecycle, positioning CCC as a critical enabler in the $1 trillion-plus P&C insurance ecosystem. CCC’s market leadership stems from its deep industry expertise, proprietary datasets, and scalable SaaS model, which drives recurring revenue. The company differentiates itself through predictive analytics, machine learning, and integrations with third-party systems, creating a sticky ecosystem. As digitization accelerates across insurance and automotive sectors, CCC is well-placed to capitalize on structural demand for automation and data-driven insights. Its partnerships with major insurers and repair networks reinforce its competitive moat, though it faces competition from legacy players and emerging insurtech disruptors.
CCC reported $944.8 million in revenue for FY 2024, reflecting steady demand for its SaaS offerings. Net income stood at $26.1 million, with diluted EPS of $0.04, indicating modest profitability amid ongoing investments in R&D and sales. Operating cash flow of $283.9 million underscores strong cash conversion, though capital expenditures were negligible, suggesting a capital-light model reliant on software scalability.
The company’s earnings power is supported by high-margin recurring revenue, with operating cash flow significantly exceeding net income. This disparity highlights non-cash expenses like amortization and stock-based compensation. CCC’s capital efficiency is evident in its ability to generate substantial cash flow without heavy capex, though its diluted EPS suggests modest equity returns relative to shares outstanding.
CCC maintains a solid liquidity position with $399 million in cash and equivalents against $823.9 million of total debt, yielding a manageable leverage profile. The absence of capex and robust operating cash flow provide flexibility to service debt or fund growth initiatives. However, the debt load warrants monitoring given cyclical exposure to insurance and automotive markets.
CCC’s growth is tied to SaaS adoption and cross-selling AI-driven analytics, though specific YoY trends are undisclosed. The company does not pay dividends, prioritizing reinvestment in product innovation and market expansion. Its addressable market remains vast, with tailwinds from insurance digitization and electric vehicle adoption likely driving long-term demand.
The market likely prices CCC on revenue multiples given its SaaS model, though profitability metrics remain subdued. Investors may focus on cash flow durability and market share gains in a fragmented industry. Comparisons to peers like Guidewire or Verisk could inform valuation benchmarks, though CCC’s niche specialization warrants a differentiated approach.
CCC’s strategic edge lies in its integrated platform, data network effects, and insurer partnerships. Near-term risks include competition and macroeconomic sensitivity, but its tech stack and industry tailwinds support a positive outlook. Execution on product innovation and international expansion could unlock further upside, assuming disciplined cost management.
Company filings (CIK: 0001818201), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |