investorscraft@gmail.com

Intrinsic ValueCalamos Dynamic Convertible and Income Fund (CCD)

Previous Close$22.47
Intrinsic Value
Upside potential
Previous Close
$22.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Calamos Dynamic Convertible and Income Fund (CCD) is a closed-end fund specializing in convertible securities and income-generating investments. The fund primarily invests in convertible bonds, preferred stocks, and other hybrid instruments, aiming to provide capital appreciation and current income. Its strategy leverages market inefficiencies in convertible securities, offering investors exposure to equity upside while mitigating downside risk through fixed-income characteristics. CCD operates in a niche segment of the asset management industry, competing with other convertible arbitrage and multi-strategy funds. The fund’s market position is bolstered by Calamos Investments’ expertise in convertible securities, a sector known for its complexity and limited competition. By focusing on high-quality issuers and active management, CCD seeks to deliver consistent risk-adjusted returns, differentiating itself from passive income funds and traditional fixed-income products.

Revenue Profitability And Efficiency

For FY 2024, CCD reported revenue of $115.9 million and net income of $115.4 million, reflecting strong profitability with minimal operational overhead. The fund’s earnings per diluted share stood at $4.31, indicating efficient capital deployment. Operating cash flow was negative at -$7.2 million, likely due to timing differences in investment activities, though capital expenditures were negligible, aligning with its asset-light structure.

Earnings Power And Capital Efficiency

CCD demonstrates robust earnings power, with net income closely tracking revenue, suggesting minimal expense leakage. The absence of debt and capital expenditures underscores its capital efficiency, as returns are driven purely by portfolio performance. The fund’s ability to generate $4.31 EPS on 26.9 million shares highlights its capacity to translate investment gains into shareholder value.

Balance Sheet And Financial Health

CCD maintains a clean balance sheet with no debt and no cash holdings, typical for a closed-end fund that fully deploys capital into investments. The lack of leverage reduces financial risk, though it also limits potential returns. Shareholders’ equity is entirely tied to the fund’s portfolio performance, emphasizing the importance of asset selection and market conditions.

Growth Trends And Dividend Policy

The fund’s growth is tied to convertible securities market performance, with no explicit historical trends provided. CCD’s dividend policy is attractive, distributing $2.15 per share annually, offering a yield that appeals to income-focused investors. The sustainability of dividends depends on continued portfolio income and capital gains realization.

Valuation And Market Expectations

CCD’s valuation is driven by its NAV and market demand for convertible securities strategies. The fund’s premium/discount to NAV and yield relative to peers will influence investor sentiment. Market expectations likely hinge on interest rate trends and equity market volatility, which impact convertible securities pricing.

Strategic Advantages And Outlook

CCD’s strategic advantage lies in Calamos’ specialized convertible securities expertise, a less crowded market segment. The outlook depends on macroeconomic conditions, particularly interest rate stability and equity market performance. If volatility persists, CCD’s hybrid strategy may attract investors seeking balanced risk-return profiles.

Sources

Fund annual report (10-K), Calamos Investments disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount