Previous Close | $24.23 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Capital Clean Energy Carriers Corp. operates in the renewable energy sector, specializing in the transportation and logistics of clean energy solutions. The company generates revenue through a diversified model that includes long-term contracts for energy carrier services, infrastructure leasing, and technology licensing. Its core offerings focus on liquefied natural gas (LNG) and hydrogen transport, positioning it as a critical intermediary in the global transition to low-carbon energy. CCEC differentiates itself through proprietary carrier technology and strategic partnerships with energy producers and distributors, ensuring a competitive edge in efficiency and scalability. The company operates in a high-growth segment, benefiting from increasing regulatory support for decarbonization and rising demand for cleaner fuel alternatives. Its market position is reinforced by a strong presence in key geographies, including North America and Europe, where infrastructure development aligns with policy-driven energy transitions.
In FY 2024, CCEC reported revenue of $369.4 million, with net income reaching $192.1 million, reflecting a robust net margin of approximately 52%. The company’s operating cash flow stood at $240.5 million, underscoring efficient cash generation. However, capital expenditures of -$1.2 billion indicate significant reinvestment, likely directed toward fleet expansion or infrastructure upgrades to support future growth.
CCEC’s diluted EPS of $2.6 demonstrates strong earnings power, supported by high-margin operations and scalable assets. The negative capital expenditures suggest aggressive growth investments, which may enhance long-term capital efficiency if deployed effectively. The company’s ability to maintain profitability amid heavy capex highlights its disciplined financial management and operational leverage.
CCEC’s balance sheet shows $314.0 million in cash and equivalents against total debt of $2.58 billion, indicating a leveraged but manageable position. The debt level reflects strategic financing for growth initiatives, while liquidity remains adequate to cover near-term obligations. Investors should monitor debt servicing capacity, particularly as interest rates fluctuate.
The company’s growth trajectory is tied to global clean energy adoption, with revenue potential expanding alongside regulatory tailwinds. CCEC’s dividend of $0.6 per share signals a commitment to shareholder returns, though payout ratios remain conservative relative to earnings, preserving flexibility for reinvestment. Future dividend growth may depend on sustained profitability and reduced capex intensity.
CCEC’s valuation metrics are likely influenced by its niche positioning in clean energy logistics, trading at a premium to traditional transport peers. Market expectations hinge on execution of growth projects and scalability of its asset-light model. Investors should weigh near-term capex against long-term margin expansion potential.
CCEC’s strategic advantages include proprietary technology, regulatory tailwinds, and a first-mover position in clean energy logistics. The outlook remains positive, driven by global decarbonization trends, though execution risks around capex and debt management warrant attention. The company is well-positioned to capitalize on shifting energy demand, provided it maintains operational discipline.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |